DCF Value

The DCF Value for Shiseido Co Ltd (SHD) under the Base Case is 16.42 EUR. Compared with the current market price of 19.77 EUR, the stock appears Overvalued by 17% .

Key assumptions
SHD DCF Value
Base Case
€16.42
Overvaluation 17%
DCF Value
Price €19.77
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time