Huadian Power International Corp Ltd
F:SHX

Watchlist Manager
Huadian Power International Corp Ltd Logo
Huadian Power International Corp Ltd
F:SHX
Watchlist
Price: 0.436 EUR -0.91% Market Closed
Market Cap: 6.8B EUR

Intrinsic Value

The intrinsic value of one SHX stock under the Base Case scenario is 1.191 EUR. Compared to the current market price of 0.436 EUR, Huadian Power International Corp Ltd is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHX Intrinsic Value
1.191 EUR
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Huadian Power International Corp Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SHX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SHX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Huadian Power International Corp Ltd.

Explain Valuation
Compare SHX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Huadian Power International Corp Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Huadian Power International Corp Ltd

Current Assets 31.2B
Cash & Short-Term Investments 6.7B
Receivables 15.7B
Other Current Assets 8.8B
Non-Current Assets 228.8B
Long-Term Investments 50.9B
PP&E 165.7B
Intangibles 9B
Other Non-Current Assets 3.2B
Current Liabilities 83.5B
Accounts Payable 13.2B
Accrued Liabilities 1.2B
Short-Term Debt 40.6B
Other Current Liabilities 28.5B
Non-Current Liabilities 111.8B
Long-Term Debt 74.5B
Other Non-Current Liabilities 37.3B
Efficiency

Free Cash Flow Analysis
Huadian Power International Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Huadian Power International Corp Ltd

Revenue
124.1B CNY
Cost of Revenue
-111.9B CNY
Gross Profit
12.2B CNY
Operating Expenses
-1.5B CNY
Operating Income
10.6B CNY
Other Expenses
-4B CNY
Net Income
6.6B CNY
Fundamental Scores

SHX Profitability Score
Profitability Due Diligence

Huadian Power International Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
49/100
Profitability
Score

Huadian Power International Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SHX Solvency Score
Solvency Due Diligence

Huadian Power International Corp Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
31/100
Solvency
Score

Huadian Power International Corp Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHX Price Targets Summary
Huadian Power International Corp Ltd

Wall Street analysts forecast SHX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHX is 0.614 EUR with a low forecast of 0.535 EUR and a high forecast of 0.715 EUR.

Lowest
Price Target
0.535 EUR
23% Upside
Average
Price Target
0.614 EUR
41% Upside
Highest
Price Target
0.715 EUR
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Huadian Power International Corp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SHX stock?

The intrinsic value of one SHX stock under the Base Case scenario is 1.191 EUR.

Is SHX stock undervalued or overvalued?

Compared to the current market price of 0.436 EUR, Huadian Power International Corp Ltd is Undervalued by 63%.

Back to Top