M
Misen Energy AB (publ)
F:SI8
Misen Energy AB (publ)
F:SI8
Price:
0.0022
EUR
Market Closed
Market Cap:
€319.1k
Balance Sheet
Balance Sheet Decomposition
Misen Energy AB (publ)
Misen Energy AB (publ)
Balance Sheet Decomposition is not available for
Misen Energy AB (publ)
Misen Energy AB (publ)
Balance Sheet
Misen Energy AB (publ)
Misen Energy AB (publ)
Currency: SEK
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
81
|
7
|
12
|
2
|
0
|
0
|
1
|
28
|
6
|
4
|
|
| Cash |
0
|
7
|
12
|
2
|
0
|
0
|
1
|
28
|
6
|
4
|
|
| Cash Equivalents |
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
119
|
55
|
32
|
3
|
11
|
9
|
5
|
5
|
3
|
1
|
|
| Accounts Receivables |
101
|
45
|
20
|
0
|
8
|
5
|
2
|
1
|
0
|
0
|
|
| Other Receivables |
18
|
10
|
12
|
3
|
3
|
3
|
3
|
4
|
3
|
1
|
|
| Inventory |
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
19
|
1
|
6
|
0
|
0
|
0
|
482
|
2
|
2
|
2
|
|
| Total Current Assets |
250
|
67
|
51
|
6
|
12
|
9
|
487
|
34
|
10
|
6
|
|
| PP&E Net |
689
|
555
|
502
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
689
|
555
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
35
|
32
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
15
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
976
N/A
|
670
-31%
|
592
-12%
|
6
-99%
|
12
+104%
|
9
-22%
|
487
+5 087%
|
34
-93%
|
10
-69%
|
6
-42%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
26
|
22
|
7
|
22
|
15
|
24
|
25
|
6
|
2
|
3
|
|
| Accrued Liabilities |
5
|
6
|
6
|
3
|
6
|
15
|
153
|
2
|
2
|
2
|
|
| Short-Term Debt |
104
|
72
|
30
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
136
|
94
|
50
|
1
|
2
|
3
|
182
|
1
|
1
|
1
|
|
| Total Current Liabilities |
294
|
201
|
92
|
26
|
26
|
44
|
360
|
9
|
4
|
5
|
|
| Long-Term Debt |
85
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
168
|
29
|
6
|
2
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
31
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
404
N/A
|
331
-18%
|
296
-11%
|
3
N/A
|
32
N/A
|
46
+45%
|
361
+679%
|
9
-97%
|
4
-52%
|
19
+331%
|
|
| Equity | |||||||||||
| Common Stock |
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
|
| Retained Earnings |
556
|
324
|
281
|
7
|
36
|
53
|
110
|
9
|
10
|
29
|
|
| Other Equity |
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
|
| Total Equity |
572
N/A
|
339
-41%
|
297
-13%
|
9
-97%
|
20
N/A
|
37
-86%
|
126
N/A
|
25
-80%
|
6
-76%
|
13
N/A
|
|
| Total Liabilities & Equity |
976
N/A
|
670
-31%
|
592
-12%
|
6
-99%
|
12
+104%
|
9
-22%
|
487
+5 087%
|
34
-93%
|
10
-69%
|
6
-42%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
145
|
145
|
145
|
145
|
145
|
145
|
145
|
145
|
145
|
145
|
|
Switch to:
Switch to:
See Also
Discover More
