Sika AG
F:SIKA

Watchlist Manager
Sika AG Logo
Sika AG
F:SIKA
Watchlist
Price: 149.6 EUR 0.71% Market Closed
Market Cap: 19.9B EUR

Cash Flow Statement

Cash Flow Statement
Sika AG

Rotate your device to view
Cash Flow Statement
Currency: CHF
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
99
105
131
140
172
206
210
225
245
294
235
227
342
343
373
348
316
386
404
364
316
325
390
409
477
528
591
611
622
687
756
809
862
899
893
908
967
900
1 060
1 350
1 336
1 473
1 498
1 266
1 336
1 514
1 563
1 558
Depreciation & Amortization
117
116
112
104
96
107
112
98
108
132
143
136
127
124
134
140
159
161
138
134
130
134
140
146
152
161
165
165
164
168
170
171
172
186
204
246
333
374
367
365
367
380
385
411
496
546
556
557
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
9
0
11
0
10
0
11
0
Other Non-Cash Items
(12)
(1)
3
(14)
(7)
(4)
(7)
(6)
(2)
(9)
124
210
181
172
(26)
(92)
53
36
(26)
(21)
(11)
4
19
20
14
26
3
(6)
1
10
13
12
(42)
(23)
40
31
90
141
110
44
2
(159)
(140)
62
38
48
25
(66)
Cash Taxes Paid
38
42
45
47
58
64
65
64
75
89
98
129
164
164
142
112
102
111
106
83
73
97
123
123
129
146
165
179
173
198
200
231
254
247
232
262
263
240
289
317
315
303
317
343
373
388
398
441
Cash Interest Paid
0
0
0
0
17
20
11
9
9
11
8
22
35
33
20
0
20
40
35
42
34
40
29
27
30
0
30
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27
99
148
143
142
Change in Working Capital
(4)
13
(39)
(57)
(85)
(101)
(64)
(154)
(119)
(156)
(185)
(322)
(287)
(215)
(105)
63
(2)
(84)
(91)
(94)
(136)
(140)
(122)
(107)
(69)
(134)
(204)
(204)
(201)
(204)
(203)
(304)
(341)
(376)
(393)
(337)
(175)
(143)
(164)
(331)
(640)
(842)
(643)
(363)
(156)
(279)
(401)
(503)
Cash from Operating Activities
201
N/A
232
+16%
207
-11%
173
-17%
176
+2%
208
+18%
251
+21%
163
-35%
231
+42%
261
+13%
316
+21%
252
-20%
363
+44%
424
+17%
377
-11%
458
+22%
526
+15%
499
-5%
425
-15%
384
-10%
299
-22%
324
+8%
427
+32%
467
+9%
574
+23%
581
+1%
554
-5%
566
+2%
586
+4%
661
+13%
736
+11%
687
-7%
652
-5%
686
+5%
744
+8%
848
+14%
1 214
+43%
1 272
+5%
1 373
+8%
1 428
+4%
1 064
-25%
852
-20%
1 100
+29%
1 376
+25%
1 714
+25%
1 829
+7%
1 743
-5%
1 546
-11%
Investing Cash Flow
Capital Expenditures
(123)
(98)
(97)
(91)
(99)
(98)
(108)
(108)
(114)
(134)
(140)
(149)
(186)
(199)
(230)
(229)
(161)
(130)
(100)
(93)
(117)
(132)
(131)
(142)
(154)
(155)
(153)
(145)
(143)
(152)
(155)
(153)
(163)
(246)
(239)
(176)
(192)
(177)
(132)
(124)
(171)
(233)
(266)
(263)
(280)
(317)
(359)
(387)
Other Items
4
(7)
(113)
(101)
6
(18)
(19)
2
(366)
(381)
(31)
(10)
6
(39)
(57)
(145)
(53)
33
(81)
(51)
(147)
(148)
(8)
(85)
(401)
(364)
(52)
(63)
(64)
0
(18)
(146)
(315)
(597)
(467)
(1 778)
(1 739)
(147)
(121)
(26)
(298)
(195)
97
(3 095)
(3 206)
(169)
(222)
(231)
Cash from Investing Activities
(119)
N/A
(105)
+11%
(210)
-99%
(192)
+8%
(93)
+52%
(116)
-24%
(127)
-10%
(106)
+16%
(480)
-352%
(516)
-7%
(171)
+67%
(159)
+7%
(180)
-14%
(237)
-32%
(287)
-21%
(374)
-30%
(214)
+43%
(97)
+55%
(181)
-87%
(144)
+21%
(264)
-84%
(280)
-6%
(139)
+50%
(227)
-63%
(555)
-145%
(519)
+6%
(205)
+61%
(209)
-2%
(206)
+1%
(152)
+26%
(173)
-13%
(298)
-73%
(478)
-60%
(843)
-76%
(705)
+16%
(1 954)
-177%
(1 931)
+1%
(324)
+83%
(253)
+22%
(150)
+41%
(469)
-214%
(428)
+9%
(169)
+61%
(3 357)
-1 887%
(3 486)
-4%
(486)
+86%
(581)
-20%
(618)
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(1)
(2)
0
2
(63)
(117)
(54)
1
6
7
39
54
12
(2)
22
25
12
2
(2)
1
3
(29)
(33)
(8)
(5)
(2 094)
(2 100)
(4)
(4)
(15)
(7)
(8)
(24)
(25)
(21)
(9)
(6)
(10)
(7)
(7)
Net Issuance of Debt
(51)
(45)
28
(69)
(177)
(82)
(153)
(72)
346
333
178
85
(29)
16
(22)
242
278
(5)
(23)
(16)
(313)
(329)
271
23
142
80
(327)
(9)
(7)
(247)
(241)
(11)
(38)
2 293
2 233
1 466
1 135
(548)
(356)
(338)
(358)
(369)
283
2 813
1 380
(675)
(351)
(277)
Cash Paid for Dividends
(35)
(35)
(35)
(36)
(36)
0
(38)
(81)
(43)
0
(49)
(128)
(79)
(112)
(112)
(112)
(112)
(112)
(112)
(113)
(113)
(113)
(113)
(129)
(129)
(145)
(145)
(183)
(183)
(198)
(198)
(244)
(244)
(282)
(282)
(291)
(291)
(326)
(326)
(355)
(355)
(446)
(446)
0
(492)
(757)
(265)
(289)
Other
(0)
1
87
80
(5)
18
22
4
0
(3)
(2)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(16)
(21)
(5)
(1)
(1)
(6)
(7)
(1)
0
(2)
(2)
(3)
(2)
1
(1)
(4)
(13)
(88)
(80)
(2)
(1)
(7)
(7)
(613)
(286)
(66)
(461)
(435)
Cash from Financing Activities
(86)
N/A
(79)
+8%
80
N/A
(25)
N/A
(219)
-761%
(65)
+71%
(169)
-162%
(149)
+12%
302
N/A
328
+9%
127
-61%
(42)
N/A
(172)
-307%
(213)
-24%
(187)
+12%
131
N/A
172
+31%
(111)
N/A
(97)
+13%
(76)
+22%
(430)
-468%
(465)
-8%
174
N/A
(82)
N/A
24
N/A
(69)
N/A
(480)
-596%
(193)
+60%
(187)
+3%
(476)
-155%
(473)
+1%
(265)
+44%
(289)
-9%
(83)
+71%
(150)
-81%
1 168
N/A
828
-29%
(977)
N/A
(769)
+21%
(702)
+9%
(737)
-5%
(847)
-15%
(190)
+78%
2 191
N/A
596
-73%
(1 508)
N/A
(1 084)
+28%
(1 006)
+7%
Change in Cash
Effect of Foreign Exchange Rates
(10)
(22)
(13)
(12)
(9)
1
(2)
4
7
(4)
(0)
10
(1)
(18)
(22)
(7)
(1)
(4)
(10)
(27)
(8)
12
(4)
(6)
(9)
(11)
1
(12)
(17)
(7)
(9)
(10)
(2)
(1)
(13)
(14)
(30)
(41)
(28)
(2)
(2)
(14)
(43)
(76)
(54)
(14)
(15)
(49)
Net Change in Cash
(13)
N/A
26
N/A
64
+144%
(57)
N/A
(145)
-155%
28
N/A
(47)
N/A
(89)
-88%
59
N/A
70
+18%
273
+290%
62
-77%
10
-83%
(45)
N/A
(120)
-168%
207
N/A
483
+133%
287
-41%
137
-52%
137
+0%
(402)
N/A
(408)
-1%
458
N/A
153
-67%
34
-78%
(18)
N/A
(130)
-640%
153
N/A
176
+15%
26
-85%
81
+209%
113
+41%
(117)
N/A
(240)
-105%
(124)
+48%
48
N/A
81
+68%
(70)
N/A
324
N/A
574
+77%
(144)
N/A
(438)
-205%
698
N/A
134
-81%
(1 229)
N/A
(179)
+85%
64
N/A
(128)
N/A
Free Cash Flow
Free Cash Flow
78
N/A
134
+72%
110
-18%
81
-26%
77
-5%
110
+42%
143
+30%
55
-62%
117
+113%
127
+9%
176
+39%
103
-41%
177
+71%
225
+27%
147
-35%
229
+56%
365
+60%
369
+1%
325
-12%
291
-10%
182
-37%
192
+5%
296
+54%
326
+10%
420
+29%
426
+1%
402
-6%
421
+5%
443
+5%
509
+15%
581
+14%
535
-8%
489
-9%
440
-10%
505
+15%
672
+33%
1 022
+52%
1 095
+7%
1 242
+13%
1 304
+5%
893
-32%
619
-31%
834
+35%
1 114
+34%
1 434
+29%
1 512
+5%
1 384
-8%
1 159
-16%