Cash Flow Statement

Cash Flow Statement
Simona AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
53
43
45
45
38
28
Depreciation & Amortization
21
22
23
24
25
26
Other Non-Cash Items
6
11
7
7
1
(1)
Cash Taxes Paid
14
11
11
6
12
13
Cash Interest Paid
2
3
3
3
3
3
Change in Working Capital
(40)
(13)
(6)
(10)
(15)
(4)
Cash from Operating Activities
40
N/A
63
+56%
69
+11%
66
-5%
49
-26%
49
0%
Investing Cash Flow
Capital Expenditures
(35)
(36)
(34)
(34)
(37)
(37)
Other Items
(36)
(0)
3
0
(1)
(24)
Cash from Investing Activities
(70)
N/A
(36)
+48%
(31)
+14%
(34)
-8%
(38)
-13%
(61)
-59%
Financing Cash Flow
Net Issuance of Debt
53
(8)
(14)
(12)
(0)
29
Cash Paid for Dividends
(10)
(11)
(11)
(11)
(11)
(11)
Other
(2)
(3)
(4)
(4)
(3)
(3)
Cash from Financing Activities
41
N/A
(22)
N/A
(28)
-32%
(27)
+7%
(14)
+46%
16
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
(2)
(1)
0
3
(3)
Net Change in Cash
12
N/A
3
-71%
9
+152%
6
-29%
(1)
N/A
1
N/A
Free Cash Flow
Free Cash Flow
6
N/A
27
+361%
35
+32%
32
-9%
11
-64%
12
+5%