Balance Sheet

Assets

+61%

+77%

10Y

Currency: USD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	4	11	15	6	15	2	44	6	11	5	119	6	282	0	0	9	314	78	0	0	333	445	616	0
Cash Equivalents	4	11	15	6	15	2	44	6	11	5	119	6	282	0	0	9	314	78	0	0	333	445	616	0
Short-Term Investments	8	2	13	1	2	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	58	36	65	105	165	150	160	171	149	172	216	258	323	283	100	145	160	158	178	146	247	233	231	361
Accounts Receivables	46	35	62	100	160	128	159	158	116	163	149	161	228	180	58	96	97	107	146	109	216	184	175	246
Other Receivables	11	2	3	5	5	22	1	13	33	9	67	98	95	103	41	49	64	51	32	37	32	49	56	115
Other Current Assets	2	10	16	14	22	74	65	134	50	98	128	77	42	462	419	70	75	193	75	58	33	59	69	74
Total Current Assets	72	60	108	127	204	227	270	312	209	275	463	341	648	745	519	225	549	429	253	204	613	737	916	435
PP&E Net	359	472	611	809	1 044	1 639	2 274	2 339	2 128	2 434	3 097	3 677	3 860	5 504	4 950	6 081	5 555	5 831	5 993	4 724	4 595	4 909	5 409	8 105
PP&E Gross	359	472	611	809	1 044	1 639	2 274	2 339	2 128	2 434	3 097	3 677	3 860	5 504	4 950	6 081	5 555	5 831	5 993	4 724	4 595	4 909	5 409	8 105
Accumulated Depreciation	219	267	328	415	498	649	827	1 004	1 135	1 342	1 800	2 419	2 620	3 293	3 515	2 879	3 222	3 475	4 242	4 951	5 697	6 245	6 890	7 665
Goodwill	0	0	0	0	10	10	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	4	6	17	10	11	24	18	46	24	36	239	182	198	234	152	88	73	92	46	49	26	70	55	37
Other Assets	0	0	0	0	10	10	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	437 N/A	537 +23%	736 +37%	946 +28%	1 269 +34%	1 899 +50%	2 572 +35%	2 697 +5%	2 361 -12%	2 744 +16%	3 799 +38%	4 200 +11%	4 705 +12%	6 483 +38%	5 622 -13%	6 394 +14%	6 177 -3%	6 353 +3%	6 292 -1%	4 976 -21%	5 234 +5%	5 716 +9%	6 380 +12%	8 577 +34%
Liabilities
Accounts Payable	35	6	6	8	15	37	28	26	12	0	0	0	0	0	0	0	0	56	52	63	25	44	107	83
Accrued Liabilities	0	28	59	97	132	127	202	212	207	380	420	477	554	568	253	249	345	326	336	287	460	433	481	635
Short-Term Debt	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	3	23	40	11	52	36	132	59	78	122	85	65	86	217	49	166	214	85	84	234	405	121	46	72
Total Current Liabilities	38	58	105	115	199	204	363	297	297	502	506	542	639	785	303	415	559	466	472	584	889	599	634	790
Long-Term Debt	64	114	111	137	100	434	573	559	455	324	985	1 440	1 600	2 332	2 518	2 898	2 909	2 596	2 733	2 214	2 081	1 572	1 575	2 777
Deferred Income Tax	48	60	91	130	128	225	258	354	308	443	568	537	650	892	758	316	80	223	189	0	10	281	370	545
Minority Interest	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	0	6	39	80	272	293	516	325	328	257	277	266	209	188	191	268	234	147	149	162	191	179	185	227
Total Liabilities	151 N/A	238 +57%	345 +45%	461 +34%	699 +52%	1 156 +65%	1 708 +48%	1 535 -10%	1 387 -10%	1 526 +10%	2 336 +53%	2 785 +19%	3 098 +11%	4 197 +35%	3 769 -10%	3 896 +3%	3 782 -3%	3 433 -9%	3 543 +3%	2 960 -16%	3 171 +7%	2 631 -17%	2 764 +5%	4 339 +57%
Equity
Common Stock	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Retained Earnings	158	183	275	365	511	695	879	957	852	1 042	1 251	1 190	1 355	2 014	1 560	794	666	1 166	968	201	235	1 309	2 052	2 735
Additional Paid In Capital	137	141	146	127	123	39	170	141	161	192	217	234	258	283	306	1 717	1 742	1 766	1 792	1 828	1 840	1 780	1 565	1 502
Treasury Stock	16	16	16	5	5	4	29	2	1	0	2	1	1	0	0	0	0	0	0	0	0	0	0	0
Other Equity	7	8	15	3	60	13	157	65	38	16	4	9	5	11	13	15	14	12	11	14	13	4	3	1
Total Equity	286 N/A	300 +5%	391 +30%	485 +24%	569 +18%	743 +31%	863 +16%	1 163 +35%	974 -16%	1 219 +25%	1 463 +20%	1 415 -3%	1 607 +14%	2 287 +42%	1 852 -19%	2 497 +35%	2 395 -4%	2 920 +22%	2 749 -6%	2 016 -27%	2 063 +2%	3 085 +50%	3 616 +17%	4 237 +17%
Total Liabilities & Equity	437 N/A	537 +23%	736 +37%	946 +28%	1 269 +34%	1 899 +50%	2 572 +35%	2 697 +5%	2 361 -12%	2 744 +16%	3 799 +38%	4 200 +11%	4 705 +12%	6 483 +38%	5 622 -13%	6 394 +14%	6 177 -3%	6 353 +3%	6 292 -1%	4 976 -21%	5 234 +5%	5 716 +9%	6 380 +12%	8 577 +34%
Shares Outstanding
Common Shares Outstanding	56	56	57	57	57	55	63	62	63	63	64	66	67	68	68	111	112	112	113	115	122	122	116	114

Income Statement Balance Sheet Cash Flow Statement

SM Energy Co
F:SJL

Balance Sheet

Balance Sheet Decomposition
SM Energy Co

Balance Sheet
SM Energy Co

See Also

Company

Help

Tools

Stocks

SM Energy Co F:SJL

Balance Sheet

Balance Sheet Decomposition SM Energy Co

Balance Sheet SM Energy Co

See Also

Company

Help

Tools

Stocks

SM Energy Co
F:SJL

Balance Sheet Decomposition
SM Energy Co

Balance Sheet
SM Energy Co