SLR Senior Investment Corp
F:SL8
Income Statement
Earnings Waterfall
SLR Senior Investment Corp
Income Statement
SLR Senior Investment Corp
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
12
N/A
|
16
+36%
|
18
+13%
|
21
+14%
|
21
+3%
|
20
-4%
|
20
+0%
|
20
-2%
|
21
+6%
|
21
+2%
|
22
+2%
|
22
+1%
|
23
+2%
|
24
+7%
|
25
+5%
|
25
+1%
|
26
+1%
|
26
+0%
|
26
+2%
|
27
+4%
|
28
+4%
|
29
+3%
|
30
+3%
|
32
+6%
|
34
+6%
|
36
+5%
|
39
+8%
|
40
+2%
|
41
+2%
|
41
+1%
|
41
-1%
|
40
-1%
|
39
-4%
|
36
-6%
|
34
-7%
|
32
-6%
|
30
-7%
|
29
-1%
|
29
-2%
|
29
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(6)
|
(8)
|
(10)
|
(13)
|
(14)
|
(15)
|
(16)
|
(15)
|
(14)
|
(13)
|
(11)
|
(10)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
|
| Gross Profit |
10
N/A
|
13
+29%
|
14
+9%
|
16
+18%
|
17
+3%
|
16
-2%
|
17
+2%
|
16
-5%
|
17
+5%
|
16
-5%
|
16
+1%
|
16
0%
|
16
+0%
|
17
+7%
|
18
+4%
|
18
+0%
|
18
+1%
|
19
+3%
|
19
+2%
|
21
+10%
|
23
+9%
|
25
+8%
|
26
+6%
|
26
+1%
|
26
0%
|
26
0%
|
26
0%
|
25
-2%
|
25
0%
|
25
+0%
|
25
+0%
|
26
+2%
|
26
+1%
|
25
-3%
|
24
-3%
|
23
-4%
|
21
-11%
|
20
-4%
|
19
-5%
|
18
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Operating Income |
5
N/A
|
8
+50%
|
12
+46%
|
12
+7%
|
13
+4%
|
13
-1%
|
13
+2%
|
13
+2%
|
14
+5%
|
13
-6%
|
13
+2%
|
14
+3%
|
14
+0%
|
15
+7%
|
15
+4%
|
15
+0%
|
16
+1%
|
16
+5%
|
17
+3%
|
18
+9%
|
20
+9%
|
21
+8%
|
23
+5%
|
23
N/A
|
23
+0%
|
23
+0%
|
23
+1%
|
23
0%
|
23
N/A
|
23
N/A
|
23
0%
|
23
+0%
|
23
0%
|
22
-2%
|
21
-4%
|
20
-4%
|
18
-12%
|
17
-6%
|
16
-7%
|
14
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
6
|
1
|
(2)
|
(4)
|
(5)
|
(1)
|
5
|
6
|
5
|
(2)
|
(2)
|
(2)
|
(6)
|
(14)
|
(10)
|
(9)
|
(3)
|
6
|
2
|
1
|
1
|
1
|
0
|
1
|
(0)
|
(9)
|
(7)
|
(8)
|
(8)
|
0
|
(29)
|
(13)
|
(8)
|
(6)
|
23
|
8
|
3
|
(3)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
5
N/A
|
8
+49%
|
17
+115%
|
14
-20%
|
11
-20%
|
9
-19%
|
8
-14%
|
13
+63%
|
14
+9%
|
14
+3%
|
13
-6%
|
12
-12%
|
12
+1%
|
13
+8%
|
10
-25%
|
1
-89%
|
5
+411%
|
7
+33%
|
14
+93%
|
24
+76%
|
22
-10%
|
22
+3%
|
23
+4%
|
23
+1%
|
23
-2%
|
23
+1%
|
23
-3%
|
14
-39%
|
16
+14%
|
15
-6%
|
15
-2%
|
23
+58%
|
(7)
N/A
|
9
N/A
|
13
+37%
|
14
+8%
|
41
+193%
|
25
-40%
|
18
-25%
|
12
-37%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
5
|
8
|
17
|
14
|
11
|
9
|
8
|
13
|
14
|
14
|
13
|
12
|
12
|
13
|
10
|
1
|
5
|
7
|
14
|
24
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
14
|
16
|
15
|
15
|
23
|
(7)
|
9
|
13
|
14
|
41
|
25
|
18
|
12
|
|
| Net Income (Common) |
5
N/A
|
8
+49%
|
17
+115%
|
14
-20%
|
11
-20%
|
9
-19%
|
8
-14%
|
13
+63%
|
14
+9%
|
14
+3%
|
13
-6%
|
12
-12%
|
12
+1%
|
13
+8%
|
10
-25%
|
1
-89%
|
5
+411%
|
7
+33%
|
14
+93%
|
24
+76%
|
22
-10%
|
22
+3%
|
23
+4%
|
23
+1%
|
23
-2%
|
23
+1%
|
23
-3%
|
14
-39%
|
16
+14%
|
15
-6%
|
15
-2%
|
23
+58%
|
(7)
N/A
|
9
N/A
|
13
+37%
|
14
+8%
|
41
+193%
|
25
-40%
|
18
-25%
|
12
-37%
|
|
| EPS (Diluted) |
0.57
N/A
|
0.85
+49%
|
1.83
+115%
|
1.47
-20%
|
1
-32%
|
0.78
-22%
|
0.67
-14%
|
1.09
+63%
|
1.19
+9%
|
1.23
+3%
|
1.15
-7%
|
1.01
-12%
|
1.02
+1%
|
1.11
+9%
|
0.82
-26%
|
0.09
-89%
|
0.47
+422%
|
0.62
+32%
|
1.12
+81%
|
1.51
+35%
|
1.36
-10%
|
1.39
+2%
|
1.44
+4%
|
1.46
+1%
|
1.43
-2%
|
1.45
+1%
|
1.41
-3%
|
0.86
-39%
|
0.98
+14%
|
0.92
-6%
|
0.91
-1%
|
1.43
+57%
|
-0.41
N/A
|
0.59
N/A
|
0.8
+36%
|
0.87
+9%
|
2.54
+192%
|
1.53
-40%
|
1.14
-25%
|
0.72
-37%
|
|