Schwaelbchen Molkerei Jakob Berz AG
F:SMB

Watchlist Manager
Schwaelbchen Molkerei Jakob Berz AG Logo
Schwaelbchen Molkerei Jakob Berz AG
F:SMB
Watchlist
Price: 50 EUR Market Closed
Market Cap: 70m EUR

Income Statement

Earnings Waterfall
Schwaelbchen Molkerei Jakob Berz AG

Revenue
157.6m EUR
Cost of Revenue
-118.8m EUR
Gross Profit
38.8m EUR
Operating Expenses
-39.6m EUR
Operating Income
-810k EUR
Other Expenses
-170k EUR
Net Income
-980k EUR

Income Statement
Schwaelbchen Molkerei Jakob Berz AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021
Revenue
Revenue
206
N/A
214
+4%
191
-11%
173
-9%
167
-4%
179
+8%
186
+4%
184
-1%
153
-17%
158
+3%
Gross Profit
Cost of Revenue
(160)
(169)
(143)
(124)
(119)
(134)
(137)
(135)
(113)
(119)
Gross Profit
45
N/A
46
+0%
48
+6%
49
+1%
47
-3%
46
-4%
49
+7%
49
+1%
41
-17%
39
-5%
Operating Income
Operating Expenses
(45)
(44)
(45)
(44)
(43)
(41)
(44)
(24)
(41)
(40)
Selling, General & Administrative
(18)
(18)
(18)
(18)
(19)
(19)
(20)
(21)
(18)
(18)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
Other Operating Expenses
(25)
(24)
(24)
(23)
(21)
(20)
(21)
(1)
(20)
(19)
Operating Income
0
N/A
1
+267%
4
+245%
5
+26%
5
-6%
4
-10%
5
+27%
25
+385%
(0)
N/A
(1)
-170%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
(0)
(0)
(0)
(0)
0
0
0
0
0
0
Total Other Income
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
Pre-Tax Income
(1)
N/A
0
N/A
3
+967%
4
+31%
4
N/A
4
-9%
5
+27%
25
+409%
(1)
N/A
(1)
-118%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(0)
0
Income from Continuing Operations
(1)
(0)
3
3
3
3
3
23
(1)
(1)
Income to Minority Interest
0
0
(0)
(0)
0
0
0
0
(0)
(0)
Net Income (Common)
(1)
N/A
(0)
+83%
3
N/A
3
+20%
3
+10%
3
-17%
3
+27%
24
+577%
(1)
N/A
(1)
-23%
EPS (Diluted)
-0.92
N/A
-0.14
+85%
1.79
N/A
2.14
+20%
2.54
+19%
2.11
-17%
2.68
+27%
18.12
+576%
-0.62
N/A
-0.75
-21%