Snam SpA
F:SNM
Snam SpA
F:SNM
Price:
5.832
EUR
1.07%
Market Cap:
€19.6B
Income Statement
Earnings Waterfall
Snam SpA
Snam SpA
Income Statement
Snam SpA
Snam SpA
Currency: EUR
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
110
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
165
|
0
|
0
|
0
|
240
|
0
|
0
|
0
|
276
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
188
|
0
|
0
|
0
|
262
|
0
|
0
|
0
|
320
|
0
|
489
|
0
|
348
|
105
|
350
|
0
|
611
|
512
|
268
|
147
|
230
|
122
|
193
|
0
|
159
|
0
|
114
|
0
|
0
|
140
|
0
|
0
|
0
|
251
|
0
|
0
|
0
|
418
|
0
|
0
|
0
|
|
| Revenue |
1 768
N/A
|
2 226
+26%
|
1 783
-20%
|
2 207
+24%
|
1 803
-18%
|
1 816
+1%
|
1 815
0%
|
1 831
+1%
|
1 806
-1%
|
1 808
+0%
|
1 785
-1%
|
1 763
-1%
|
1 789
+1%
|
1 776
-1%
|
1 772
0%
|
1 775
+0%
|
1 868
+5%
|
1 893
+1%
|
1 921
+1%
|
1 940
+1%
|
1 910
-2%
|
1 887
-1%
|
1 889
+0%
|
2 170
+15%
|
2 468
+14%
|
2 872
+16%
|
3 236
+13%
|
3 352
+4%
|
3 508
+5%
|
3 540
+1%
|
3 583
+1%
|
3 655
+2%
|
3 605
-1%
|
3 676
+2%
|
3 706
+1%
|
3 689
0%
|
3 901
+6%
|
3 988
+2%
|
3 836
-4%
|
3 865
+1%
|
3 881
+0%
|
3 919
+1%
|
2 554
-35%
|
1 804
-29%
|
2 501
+39%
|
1 908
-24%
|
2 533
+33%
|
2 536
+0%
|
2 586
+2%
|
2 647
+2%
|
2 665
+1%
|
2 679
+1%
|
2 770
+3%
|
2 951
+7%
|
3 297
+12%
|
3 450
+5%
|
4 318
+25%
|
3 515
-19%
|
5 362
+53%
|
5 776
+8%
|
5 959
+3%
|
4 288
-28%
|
6 235
+45%
|
5 940
-5%
|
5 741
-3%
|
3 568
-38%
|
5 390
+51%
|
5 497
+2%
|
5 585
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(291)
|
(383)
|
(328)
|
(402)
|
(308)
|
(349)
|
(345)
|
(350)
|
(337)
|
(378)
|
(390)
|
(397)
|
(360)
|
(384)
|
(371)
|
(359)
|
(341)
|
0
|
0
|
0
|
(377)
|
(28)
|
(54)
|
0
|
(502)
|
(237)
|
(430)
|
(644)
|
(866)
|
(975)
|
(1 000)
|
(1 052)
|
(843)
|
(1 036)
|
(1 036)
|
(988)
|
(933)
|
(1 061)
|
(893)
|
(885)
|
(900)
|
(932)
|
(446)
|
(201)
|
(495)
|
(246)
|
(449)
|
(415)
|
(453)
|
(464)
|
(428)
|
(451)
|
(506)
|
(556)
|
(963)
|
(1 110)
|
0
|
(1 138)
|
0
|
(1 458)
|
0
|
(1 672)
|
0
|
(1 201)
|
0
|
(715)
|
0
|
(732)
|
0
|
|
| Gross Profit |
1 477
N/A
|
1 843
+25%
|
1 455
-21%
|
1 805
+24%
|
1 495
-17%
|
1 467
-2%
|
1 470
+0%
|
1 481
+1%
|
1 469
-1%
|
1 430
-3%
|
1 395
-2%
|
1 366
-2%
|
1 429
+5%
|
1 392
-3%
|
1 401
+1%
|
1 416
+1%
|
1 527
+8%
|
0
N/A
|
0
N/A
|
0
N/A
|
1 533
N/A
|
434
-72%
|
865
+99%
|
0
N/A
|
1 966
N/A
|
1 086
-45%
|
1 257
+16%
|
1 880
+50%
|
2 642
+41%
|
2 565
-3%
|
2 583
+1%
|
2 603
+1%
|
2 762
+6%
|
2 640
-4%
|
2 670
+1%
|
2 701
+1%
|
2 968
+10%
|
2 927
-1%
|
2 943
+1%
|
2 980
+1%
|
2 981
+0%
|
2 987
+0%
|
2 108
-29%
|
1 603
-24%
|
2 006
+25%
|
1 662
-17%
|
2 084
+25%
|
2 121
+2%
|
2 133
+1%
|
2 183
+2%
|
2 237
+2%
|
2 228
0%
|
2 264
+2%
|
2 395
+6%
|
2 334
-3%
|
2 340
+0%
|
0
N/A
|
2 377
N/A
|
0
N/A
|
2 471
N/A
|
0
N/A
|
2 616
N/A
|
0
N/A
|
2 792
N/A
|
0
N/A
|
2 853
N/A
|
0
N/A
|
2 943
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(550)
|
(665)
|
(517)
|
(632)
|
(516)
|
(477)
|
(477)
|
(476)
|
(493)
|
(468)
|
(466)
|
(480)
|
(518)
|
(486)
|
(491)
|
(482)
|
(505)
|
(861)
|
(871)
|
(890)
|
(504)
|
(868)
|
(869)
|
(1 036)
|
(676)
|
(1 096)
|
(1 046)
|
(891)
|
(758)
|
(673)
|
(665)
|
(661)
|
(786)
|
(663)
|
(685)
|
(697)
|
(865)
|
(809)
|
(896)
|
(922)
|
(982)
|
(1 046)
|
(655)
|
(525)
|
(657)
|
(485)
|
(718)
|
(747)
|
(729)
|
(772)
|
(747)
|
(808)
|
(832)
|
(965)
|
(877)
|
(948)
|
(2 590)
|
(1 009)
|
(3 253)
|
(2 186)
|
(3 729)
|
(1 176)
|
(3 944)
|
(2 312)
|
(3 509)
|
(1 119)
|
(2 830)
|
(2 056)
|
(2 897)
|
|
| Selling, General & Administrative |
(50)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(62)
|
(41)
|
(88)
|
(91)
|
(114)
|
(160)
|
(72)
|
(41)
|
(34)
|
(11)
|
(43)
|
(30)
|
(31)
|
(19)
|
(3)
|
7
|
0
|
(74)
|
0
|
(16)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(29)
|
0
|
|
| Depreciation & Amortization |
(476)
|
(591)
|
(473)
|
(586)
|
(475)
|
(475)
|
(477)
|
(476)
|
(475)
|
(475)
|
(471)
|
(484)
|
(483)
|
(487)
|
(494)
|
(487)
|
(489)
|
(486)
|
(488)
|
(490)
|
(489)
|
(492)
|
(496)
|
(550)
|
(613)
|
(656)
|
(692)
|
(685)
|
(668)
|
(673)
|
(665)
|
(661)
|
(663)
|
(663)
|
(685)
|
(697)
|
(702)
|
(733)
|
(759)
|
(767)
|
(797)
|
(835)
|
(573)
|
(456)
|
(616)
|
(488)
|
(646)
|
(662)
|
(682)
|
(702)
|
(722)
|
(741)
|
(762)
|
(788)
|
(807)
|
(836)
|
(1 050)
|
(878)
|
(1 366)
|
(1 392)
|
(1 416)
|
(968)
|
(1 459)
|
(1 490)
|
(1 502)
|
(984)
|
(1 494)
|
(1 542)
|
(1 568)
|
|
| Other Operating Expenses |
(24)
|
(74)
|
(44)
|
(46)
|
(16)
|
(2)
|
0
|
0
|
(1)
|
7
|
5
|
5
|
(18)
|
1
|
3
|
5
|
(7)
|
(375)
|
(383)
|
(400)
|
(3)
|
(376)
|
(373)
|
(486)
|
(35)
|
(440)
|
(354)
|
(206)
|
(36)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(101)
|
(35)
|
(49)
|
(64)
|
(71)
|
(51)
|
(10)
|
(28)
|
(7)
|
14
|
(29)
|
(55)
|
(16)
|
(51)
|
(22)
|
(74)
|
(70)
|
(103)
|
(70)
|
(96)
|
(1 540)
|
(131)
|
(1 887)
|
(788)
|
(2 313)
|
(208)
|
(2 485)
|
(797)
|
(2 007)
|
(135)
|
(1 336)
|
(485)
|
(1 329)
|
|
| Operating Income |
927
N/A
|
1 178
+27%
|
938
-20%
|
1 173
+25%
|
979
-17%
|
990
+1%
|
993
+0%
|
1 005
+1%
|
976
-3%
|
962
-1%
|
929
-3%
|
886
-5%
|
911
+3%
|
906
-1%
|
910
+0%
|
934
+3%
|
1 022
+9%
|
1 032
+1%
|
1 050
+2%
|
1 050
N/A
|
1 029
-2%
|
991
-4%
|
966
-3%
|
1 134
+17%
|
1 290
+14%
|
1 539
+19%
|
1 760
+14%
|
1 817
+3%
|
1 884
+4%
|
1 892
+0%
|
1 918
+1%
|
1 942
+1%
|
1 976
+2%
|
1 977
+0%
|
1 985
+0%
|
2 004
+1%
|
2 103
+5%
|
2 118
+1%
|
2 047
-3%
|
2 058
+1%
|
1 999
-3%
|
1 941
-3%
|
1 453
-25%
|
1 078
-26%
|
1 349
+25%
|
1 177
-13%
|
1 366
+16%
|
1 374
+1%
|
1 404
+2%
|
1 411
+0%
|
1 490
+6%
|
1 420
-5%
|
1 432
+1%
|
1 430
0%
|
1 457
+2%
|
1 392
-4%
|
1 728
+24%
|
1 368
-21%
|
2 109
+54%
|
2 132
+1%
|
2 230
+5%
|
1 440
-35%
|
2 291
+59%
|
2 427
+6%
|
2 232
-8%
|
1 734
-22%
|
2 560
+48%
|
2 709
+6%
|
2 688
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(106)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
(178)
|
0
|
0
|
0
|
(214)
|
0
|
0
|
0
|
(247)
|
(51)
|
(97)
|
(83)
|
(203)
|
(76)
|
(84)
|
(151)
|
(238)
|
(231)
|
(235)
|
(248)
|
(277)
|
(275)
|
(288)
|
(672)
|
(662)
|
(823)
|
(435)
|
(79)
|
(198)
|
(244)
|
(241)
|
(250)
|
(373)
|
(300)
|
(102)
|
(92)
|
(65)
|
(16)
|
31
|
32
|
104
|
152
|
209
|
222
|
258
|
(339)
|
(268)
|
(295)
|
(279)
|
192
|
243
|
158
|
96
|
(4)
|
140
|
183
|
133
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
8
|
0
|
(13)
|
0
|
(26)
|
0
|
(26)
|
0
|
(56)
|
(37)
|
(18)
|
(11)
|
(20)
|
0
|
(38)
|
0
|
(52)
|
(16)
|
(34)
|
53
|
53
|
33
|
0
|
31
|
0
|
(93)
|
(91)
|
(216)
|
0
|
(58)
|
0
|
(56)
|
0
|
|
| Total Other Income |
(18)
|
(150)
|
(108)
|
(134)
|
10
|
(99)
|
(99)
|
(100)
|
6
|
(120)
|
(136)
|
(151)
|
10
|
(177)
|
(188)
|
(201)
|
14
|
(205)
|
(209)
|
(212)
|
21
|
(169)
|
(110)
|
(122)
|
8
|
(122)
|
(126)
|
(56)
|
14
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
(77)
|
0
|
8
|
(276)
|
(68)
|
16
|
(33)
|
(21)
|
(21)
|
(9)
|
(20)
|
(16)
|
(18)
|
(21)
|
(18)
|
(9)
|
(13)
|
(15)
|
(17)
|
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(14)
|
(5)
|
(5)
|
32
|
32
|
7
|
7
|
(15)
|
(15)
|
|
| Pre-Tax Income |
802
N/A
|
1 027
+28%
|
828
-19%
|
1 039
+25%
|
877
-16%
|
891
+2%
|
894
+0%
|
905
+1%
|
871
-4%
|
841
-3%
|
792
-6%
|
735
-7%
|
743
+1%
|
729
-2%
|
722
-1%
|
733
+2%
|
822
+12%
|
827
+1%
|
841
+2%
|
838
0%
|
796
-5%
|
771
-3%
|
759
-2%
|
929
+22%
|
1 079
+16%
|
1 341
+24%
|
1 550
+16%
|
1 610
+4%
|
1 638
+2%
|
1 661
+1%
|
1 683
+1%
|
1 694
+1%
|
1 696
+0%
|
1 702
+0%
|
1 697
0%
|
1 332
-22%
|
1 372
+3%
|
1 295
-6%
|
1 607
+24%
|
1 703
+6%
|
1 707
+0%
|
1 713
+0%
|
1 153
-33%
|
807
-30%
|
899
+11%
|
831
-8%
|
1 226
+48%
|
1 255
+2%
|
1 301
+4%
|
1 374
+6%
|
1 465
+7%
|
1 443
-2%
|
1 471
+2%
|
1 551
+5%
|
1 615
+4%
|
1 656
+3%
|
2 028
+22%
|
1 050
-48%
|
1 829
+74%
|
1 854
+1%
|
1 937
+4%
|
1 534
-21%
|
2 438
+59%
|
2 401
-2%
|
2 360
-2%
|
1 679
-29%
|
2 707
+61%
|
2 821
+4%
|
2 806
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(257)
|
(344)
|
(263)
|
(344)
|
(339)
|
(344)
|
(354)
|
(359)
|
(347)
|
(337)
|
(309)
|
(289)
|
(295)
|
(290)
|
(292)
|
(296)
|
(228)
|
(218)
|
(210)
|
(199)
|
(266)
|
(258)
|
(254)
|
(304)
|
(347)
|
(424)
|
(505)
|
(519)
|
(532)
|
(551)
|
(548)
|
(865)
|
(906)
|
(943)
|
(975)
|
(579)
|
(593)
|
(562)
|
(690)
|
(687)
|
(509)
|
(464)
|
(357)
|
(259)
|
(308)
|
(262)
|
(329)
|
(339)
|
(341)
|
(356)
|
(375)
|
(362)
|
(370)
|
(142)
|
(115)
|
(347)
|
(433)
|
(378)
|
(563)
|
(567)
|
(585)
|
(389)
|
(604)
|
(642)
|
(638)
|
(422)
|
(645)
|
(622)
|
(617)
|
|
| Income from Continuing Operations |
545
|
683
|
565
|
695
|
538
|
547
|
540
|
546
|
524
|
504
|
483
|
446
|
448
|
439
|
430
|
437
|
594
|
609
|
631
|
639
|
530
|
513
|
505
|
625
|
732
|
917
|
1 045
|
1 091
|
1 106
|
1 110
|
1 135
|
829
|
790
|
759
|
722
|
753
|
779
|
733
|
917
|
1 016
|
1 198
|
1 249
|
796
|
548
|
591
|
569
|
897
|
916
|
960
|
1 018
|
1 090
|
1 081
|
1 101
|
1 409
|
1 500
|
1 309
|
1 595
|
672
|
1 266
|
1 287
|
1 352
|
1 145
|
1 834
|
1 759
|
1 722
|
1 257
|
2 062
|
2 199
|
2 189
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(5)
|
(5)
|
(1)
|
(5)
|
(14)
|
(16)
|
(10)
|
(13)
|
(2)
|
4
|
2
|
6
|
8
|
7
|
|
| Net Income (Common) |
545
N/A
|
683
+25%
|
565
-17%
|
695
+23%
|
538
-23%
|
547
+2%
|
540
-1%
|
546
+1%
|
524
-4%
|
504
-4%
|
483
-4%
|
446
-8%
|
448
+0%
|
439
-2%
|
430
-2%
|
437
+2%
|
594
+36%
|
609
+3%
|
631
+4%
|
639
+1%
|
530
-17%
|
513
-3%
|
505
-2%
|
625
+24%
|
732
+17%
|
917
+25%
|
1 045
+14%
|
1 091
+4%
|
1 106
+1%
|
1 110
+0%
|
1 135
+2%
|
829
-27%
|
790
-5%
|
759
-4%
|
722
-5%
|
753
+4%
|
779
+3%
|
733
-6%
|
917
+25%
|
1 016
+11%
|
1 198
+18%
|
1 249
+4%
|
1 238
-1%
|
1 152
-7%
|
861
-25%
|
839
-3%
|
897
+7%
|
916
+2%
|
960
+5%
|
1 018
+6%
|
1 090
+7%
|
1 081
-1%
|
1 101
+2%
|
1 407
+28%
|
1 496
+6%
|
1 304
-13%
|
1 590
+22%
|
671
-58%
|
1 261
+88%
|
1 273
+1%
|
1 336
+5%
|
1 135
-15%
|
1 821
+60%
|
1 758
-3%
|
1 727
-2%
|
1 259
-27%
|
2 068
+64%
|
2 205
+7%
|
2 195
0%
|
|
| EPS (Diluted) |
0.23
N/A
|
0.29
+26%
|
0.24
-17%
|
0.29
+21%
|
0.23
-21%
|
0.22
-4%
|
0.22
N/A
|
0.23
+5%
|
0.22
-4%
|
0.21
-5%
|
0.2
-5%
|
0.21
+5%
|
0.19
-10%
|
0.19
N/A
|
0.18
-5%
|
0.2
+11%
|
0.27
+35%
|
0.3
+11%
|
0.29
-3%
|
0.29
N/A
|
0.25
-14%
|
0.23
-8%
|
0.22
-4%
|
0.26
+18%
|
0.28
+8%
|
0.27
-4%
|
0.3
+11%
|
0.34
+13%
|
0.33
-3%
|
0.32
-3%
|
0.33
+3%
|
0.24
-27%
|
0.23
-4%
|
0.22
-4%
|
0.21
-5%
|
0.22
+5%
|
0.23
+5%
|
0.22
-4%
|
0.27
+23%
|
0.3
+11%
|
0.35
+17%
|
0.36
+3%
|
0.35
-3%
|
0.32
-9%
|
0.24
-25%
|
0.23
-4%
|
0.26
+13%
|
0.26
N/A
|
0.28
+8%
|
0.3
+7%
|
0.32
+7%
|
0.32
N/A
|
0.33
+3%
|
0.42
+27%
|
0.45
+7%
|
0.39
-13%
|
0.48
+23%
|
0.2
-58%
|
0.39
+95%
|
0.39
N/A
|
0.4
+3%
|
0.34
-15%
|
0.54
+59%
|
0.52
-4%
|
0.51
-2%
|
0.38
-25%
|
0.62
+63%
|
0.66
+6%
|
0.65
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
