Sparta AG
F:SPT6
Income Statement
Earnings Waterfall
Sparta AG
Income Statement
Sparta AG
| Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
11
N/A
|
22
+102%
|
0
N/A
|
19
N/A
|
6
-69%
|
2
-61%
|
6
+158%
|
5
-18%
|
56
+1 036%
|
66
+18%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
8
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
1
|
1
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
10
|
2
|
0
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
|
| Operating Income |
19
N/A
|
22
+17%
|
0
N/A
|
19
N/A
|
5
-76%
|
2
-57%
|
5
+148%
|
4
-23%
|
58
+1 415%
|
66
+15%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(1)
|
(9)
|
0
|
(18)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(11)
|
(19)
|
(17)
|
(8)
|
(20)
|
|
| Pre-Tax Income |
18
N/A
|
13
-29%
|
0
N/A
|
1
N/A
|
(36)
N/A
|
(10)
+73%
|
(15)
-54%
|
(14)
+6%
|
50
N/A
|
47
-7%
|
|
| Net Income | |||||||||||
| Tax Provision |
(2)
|
(2)
|
0
|
(2)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
16
|
11
|
0
|
(1)
|
(36)
|
(10)
|
(15)
|
(14)
|
49
|
47
|
|
| Net Income (Common) |
16
N/A
|
11
-29%
|
0
N/A
|
(1)
N/A
|
(36)
-7 040%
|
(10)
+74%
|
(15)
-54%
|
(14)
+6%
|
49
N/A
|
47
-5%
|
|
| EPS (Diluted) |
9.96
N/A
|
5.64
-43%
|
5.26
-7%
|
-0.26
N/A
|
-18.21
-6 904%
|
-2.72
+85%
|
-4.19
-54%
|
-3.93
+6%
|
10.16
N/A
|
9.69
-5%
|
|