Gold Springs Resource Corp
F:SS7A
Cash Flow Statement
Cash Flow Statement
Gold Springs Resource Corp
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(12)
|
(10)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(5)
|
2
|
0
|
3
|
1
|
(3)
|
3
|
0
|
(18)
|
(13)
|
(14)
|
(10)
|
9
|
0
|
(2)
|
(3)
|
(0)
|
0
|
3
|
2
|
(11)
|
(9)
|
(12)
|
(12)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
5
|
6
|
4
|
4
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
(0)
|
0
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
3
|
4
|
5
|
6
|
4
|
3
|
2
|
1
|
2
|
2
|
2
|
3
|
1
|
(5)
|
(3)
|
(5)
|
(3)
|
1
|
(5)
|
(2)
|
16
|
11
|
12
|
8
|
(10)
|
(2)
|
0
|
1
|
(2)
|
(2)
|
(4)
|
(3)
|
10
|
7
|
11
|
11
|
0
|
0
|
0
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-161%
|
(1)
-4%
|
(1)
-45%
|
(1)
+5%
|
(1)
+3%
|
(1)
-2%
|
(1)
-7%
|
(1)
+11%
|
(2)
-40%
|
(2)
-13%
|
(2)
-36%
|
(3)
-19%
|
(3)
-18%
|
(4)
-25%
|
(4)
-10%
|
(6)
-23%
|
(6)
-1%
|
(6)
-6%
|
(7)
-18%
|
(7)
-2%
|
(7)
-2%
|
(7)
+5%
|
(6)
+15%
|
(5)
+22%
|
(5)
0%
|
(4)
+14%
|
(3)
+19%
|
(3)
+3%
|
(2)
+31%
|
(2)
+8%
|
(2)
+4%
|
(2)
-8%
|
(2)
+7%
|
(2)
-1%
|
(2)
+2%
|
(2)
+15%
|
(2)
N/A
|
(1)
+18%
|
(1)
-10%
|
(2)
-34%
|
(2)
+5%
|
(2)
-15%
|
(2)
+27%
|
(1)
+28%
|
(1)
+22%
|
(1)
+11%
|
(1)
-45%
|
(1)
-19%
|
(2)
-14%
|
(1)
+7%
|
(1)
+19%
|
(1)
+18%
|
(1)
+5%
|
(1)
+22%
|
(1)
-9%
|
(1)
-25%
|
(1)
+9%
|
(1)
-50%
|
(1)
+26%
|
(0)
+52%
|
(0)
+17%
|
0
N/A
|
(0)
N/A
|
(0)
-28%
|
(0)
0%
|
(0)
-6%
|
(0)
+33%
|
(0)
+12%
|
(0)
-42%
|
(0)
-36%
|
(0)
+36%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(5)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
25
|
25
|
25
|
25
|
(0)
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
1
N/A
|
0
-21%
|
0
-98%
|
(1)
N/A
|
(2)
-253%
|
(3)
-42%
|
(4)
-21%
|
(4)
-9%
|
(4)
-5%
|
(4)
+14%
|
(3)
+17%
|
(2)
+21%
|
(2)
+8%
|
(2)
-5%
|
(3)
-21%
|
(3)
-7%
|
(4)
-21%
|
(4)
-10%
|
(4)
-8%
|
(5)
-9%
|
(5)
-14%
|
(7)
-25%
|
(9)
-34%
|
(9)
-4%
|
(11)
-14%
|
(11)
0%
|
(11)
-3%
|
(10)
+8%
|
(7)
+29%
|
(5)
+26%
|
(3)
+53%
|
(3)
-29%
|
(4)
-11%
|
(4)
N/A
|
(3)
+17%
|
(2)
+26%
|
(2)
+12%
|
(2)
+3%
|
(1)
+22%
|
(2)
-12%
|
(2)
-24%
|
(2)
-8%
|
(3)
-19%
|
(3)
-14%
|
(3)
+16%
|
(2)
+5%
|
(2)
+8%
|
(1)
+32%
|
(1)
+22%
|
(1)
+24%
|
(1)
+25%
|
25
N/A
|
24
-2%
|
24
0%
|
24
N/A
|
(1)
N/A
|
(1)
+6%
|
(1)
+27%
|
(2)
-83%
|
(3)
-46%
|
3
N/A
|
3
-8%
|
3
+1%
|
2
-23%
|
(4)
N/A
|
(4)
-1%
|
(3)
+22%
|
(2)
+46%
|
(1)
+18%
|
(1)
+9%
|
(1)
+12%
|
(1)
+46%
|
(1)
-6%
|
(1)
-5%
|
(1)
-10%
|
(1)
-40%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
14
|
14
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
6
|
34
|
34
|
35
|
32
|
2
|
2
|
16
|
16
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
6
|
3
|
3
|
5
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(9)
|
(20)
|
(20)
|
(20)
|
(11)
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
|
| Cash from Financing Activities |
(0)
N/A
|
14
N/A
|
14
-1%
|
15
+2%
|
15
+6%
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
N/A
|
3
-1%
|
6
+121%
|
34
+435%
|
34
+1%
|
35
+2%
|
32
-8%
|
2
-92%
|
2
-10%
|
16
+638%
|
16
-3%
|
15
-5%
|
15
-1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
3
N/A
|
3
-5%
|
4
+7%
|
0
N/A
|
5
N/A
|
3
-34%
|
3
-8%
|
4
+51%
|
1
-66%
|
1
+1%
|
2
+18%
|
1
-64%
|
1
+84%
|
(8)
N/A
|
(19)
-153%
|
(20)
-2%
|
(20)
-2%
|
(11)
+44%
|
0
N/A
|
0
N/A
|
3
N/A
|
3
+3%
|
0
-96%
|
0
+27%
|
(3)
N/A
|
(3)
+10%
|
1
N/A
|
1
+89%
|
1
+13%
|
2
+40%
|
1
-7%
|
1
-27%
|
1
-4%
|
1
-47%
|
1
+42%
|
1
+20%
|
1
+25%
|
1
+4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
1
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
15
N/A
|
14
-5%
|
14
0%
|
13
-8%
|
(4)
N/A
|
(4)
-19%
|
(5)
-27%
|
(5)
-3%
|
(5)
+12%
|
(4)
+13%
|
(4)
+13%
|
(0)
+89%
|
(1)
-83%
|
(2)
-123%
|
1
N/A
|
29
+2 438%
|
29
+0%
|
29
+0%
|
22
-22%
|
(9)
N/A
|
(11)
-24%
|
(1)
+95%
|
1
N/A
|
(2)
N/A
|
(3)
-34%
|
(18)
-455%
|
(17)
+7%
|
(12)
+25%
|
(10)
+15%
|
(7)
+37%
|
(7)
-5%
|
(7)
-2%
|
(6)
+13%
|
(5)
+11%
|
(3)
+49%
|
(3)
+9%
|
(2)
+21%
|
0
N/A
|
(0)
N/A
|
(0)
+35%
|
(0)
-169%
|
1
N/A
|
(2)
N/A
|
(2)
-13%
|
0
N/A
|
(3)
N/A
|
(2)
+46%
|
(0)
+68%
|
(1)
-131%
|
(0)
+73%
|
16
N/A
|
4
-76%
|
3
-16%
|
3
-12%
|
(14)
N/A
|
(2)
+84%
|
(2)
+18%
|
1
N/A
|
(0)
N/A
|
2
N/A
|
2
-4%
|
(1)
N/A
|
(1)
-2%
|
(4)
-149%
|
(3)
+13%
|
(2)
+47%
|
(0)
+83%
|
(0)
+31%
|
(0)
-147%
|
(0)
+19%
|
(0)
+32%
|
(0)
+82%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+2%
|
(1)
-136%
|
(2)
-29%
|
(3)
-71%
|
(4)
-55%
|
(5)
-17%
|
(5)
-15%
|
(5)
-1%
|
(5)
+12%
|
(4)
+13%
|
(4)
+13%
|
(3)
+9%
|
(4)
-17%
|
(5)
-17%
|
(5)
-18%
|
(6)
-20%
|
(7)
-14%
|
(8)
-16%
|
(9)
-9%
|
(11)
-18%
|
(12)
-13%
|
(15)
-21%
|
(16)
-9%
|
(15)
+9%
|
(15)
-1%
|
(15)
+0%
|
(13)
+13%
|
(12)
+12%
|
(10)
+16%
|
(6)
+37%
|
(6)
+4%
|
(6)
-8%
|
(5)
+15%
|
(5)
+11%
|
(4)
+13%
|
(4)
+3%
|
(4)
+4%
|
(3)
+10%
|
(4)
-4%
|
(4)
-3%
|
(4)
-4%
|
(4)
-2%
|
(4)
-13%
|
(4)
+0%
|
(4)
+4%
|
(4)
-4%
|
(3)
+30%
|
(2)
+24%
|
(2)
+26%
|
(1)
+21%
|
(2)
-24%
|
(2)
-38%
|
(3)
-14%
|
(3)
+3%
|
(3)
+2%
|
(2)
+10%
|
(2)
+6%
|
(3)
-27%
|
(4)
-33%
|
(5)
-26%
|
(5)
-6%
|
(5)
-9%
|
(6)
-7%
|
(5)
+17%
|
(4)
+11%
|
(3)
+30%
|
(2)
+31%
|
(2)
+22%
|
(2)
+3%
|
(1)
+7%
|
(1)
+42%
|
(1)
+2%
|
(1)
-16%
|
(1)
-20%
|
(1)
-4%
|
|