STINAG Stuttgart Invest AG
F:STG
Balance Sheet
Balance Sheet Decomposition
STINAG Stuttgart Invest AG
STINAG Stuttgart Invest AG
Balance Sheet
STINAG Stuttgart Invest AG
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
20
|
12
|
20
|
53
|
21
|
33
|
119
|
79
|
44
|
27
|
13
|
26
|
49
|
44
|
63
|
60
|
37
|
41
|
31
|
15
|
17
|
0
|
0
|
|
| Cash Equivalents |
23
|
20
|
12
|
20
|
53
|
21
|
33
|
119
|
79
|
44
|
27
|
13
|
26
|
49
|
44
|
63
|
60
|
37
|
41
|
31
|
15
|
17
|
0
|
0
|
|
| Short-Term Investments |
6
|
7
|
5
|
5
|
5
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
1
|
2
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
|
| Total Receivables |
9
|
7
|
6
|
15
|
2
|
2
|
4
|
2
|
2
|
9
|
9
|
5
|
11
|
7
|
6
|
12
|
7
|
6
|
6
|
7
|
9
|
13
|
15
|
14
|
|
| Accounts Receivables |
9
|
7
|
6
|
15
|
2
|
2
|
4
|
2
|
2
|
9
|
4
|
3
|
4
|
3
|
2
|
3
|
2
|
2
|
0
|
0
|
4
|
7
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
7
|
5
|
4
|
9
|
5
|
5
|
5
|
7
|
6
|
6
|
0
|
0
|
|
| Inventory |
3
|
3
|
3
|
3
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
25
|
11
|
19
|
15
|
23
|
147
|
159
|
14
|
9
|
0
|
3
|
4
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
65
|
47
|
44
|
56
|
84
|
175
|
198
|
137
|
92
|
55
|
41
|
23
|
39
|
85
|
78
|
78
|
71
|
46
|
48
|
40
|
27
|
30
|
29
|
27
|
|
| PP&E Net |
44
|
43
|
46
|
78
|
69
|
5
|
4
|
4
|
5
|
6
|
30
|
38
|
230
|
192
|
187
|
180
|
172
|
195
|
193
|
193
|
222
|
237
|
291
|
287
|
|
| PP&E Gross |
44
|
43
|
46
|
78
|
69
|
5
|
4
|
4
|
5
|
6
|
30
|
38
|
230
|
192
|
187
|
180
|
172
|
195
|
193
|
193
|
222
|
237
|
0
|
0
|
|
| Accumulated Depreciation |
174
|
170
|
172
|
127
|
79
|
36
|
25
|
25
|
26
|
26
|
27
|
27
|
108
|
113
|
119
|
125
|
114
|
119
|
95
|
99
|
105
|
112
|
0
|
0
|
|
| Intangible Assets |
2
|
1
|
1
|
1
|
0
|
0
|
2
|
1
|
1
|
1
|
3
|
9
|
9
|
8
|
8
|
7
|
2
|
2
|
0
|
0
|
2
|
1
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
18
|
20
|
19
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
90
|
90
|
91
|
83
|
86
|
135
|
145
|
168
|
207
|
225
|
219
|
217
|
20
|
3
|
5
|
5
|
1
|
6
|
10
|
12
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
1
|
0
|
2
|
1
|
2
|
2
|
3
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Total Assets |
202
N/A
|
200
-1%
|
202
+1%
|
237
+17%
|
243
+2%
|
317
+31%
|
350
+10%
|
313
-11%
|
307
-2%
|
290
-6%
|
297
+3%
|
293
-1%
|
300
+2%
|
289
-4%
|
279
-3%
|
270
-3%
|
247
-8%
|
250
+1%
|
252
+1%
|
246
-2%
|
251
+2%
|
269
+7%
|
324
+20%
|
317
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
3
|
3
|
4
|
1
|
1
|
1
|
4
|
7
|
5
|
3
|
3
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
0
|
0
|
0
|
3
|
70
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
0
|
3
|
1
|
1
|
1
|
2
|
2
|
4
|
5
|
7
|
|
| Other Current Liabilities |
15
|
15
|
13
|
12
|
10
|
17
|
8
|
24
|
15
|
11
|
12
|
10
|
4
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
21
|
19
|
16
|
17
|
11
|
21
|
79
|
28
|
21
|
16
|
15
|
13
|
12
|
8
|
8
|
6
|
1
|
1
|
1
|
2
|
2
|
4
|
5
|
7
|
|
| Long-Term Debt |
12
|
14
|
14
|
13
|
4
|
24
|
2
|
2
|
20
|
20
|
34
|
38
|
71
|
81
|
72
|
78
|
53
|
58
|
71
|
70
|
83
|
101
|
153
|
145
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
23
|
20
|
16
|
15
|
16
|
16
|
17
|
8
|
9
|
8
|
8
|
8
|
8
|
7
|
8
|
9
|
9
|
11
|
11
|
|
| Minority Interest |
2
|
2
|
10
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
69
|
71
|
63
|
62
|
50
|
18
|
12
|
21
|
17
|
13
|
14
|
13
|
22
|
15
|
19
|
8
|
11
|
11
|
7
|
4
|
4
|
4
|
4
|
4
|
|
| Total Liabilities |
103
N/A
|
106
+2%
|
104
-2%
|
95
-9%
|
67
-29%
|
88
+31%
|
117
+33%
|
70
-41%
|
76
+10%
|
67
-12%
|
81
+20%
|
83
+3%
|
116
+40%
|
115
-1%
|
110
-5%
|
104
-6%
|
75
-27%
|
80
+6%
|
86
+8%
|
84
-2%
|
98
+16%
|
117
+19%
|
172
+47%
|
167
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
38
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
|
| Retained Earnings |
60
|
55
|
59
|
104
|
136
|
190
|
194
|
204
|
192
|
183
|
177
|
171
|
145
|
135
|
130
|
128
|
133
|
131
|
127
|
123
|
114
|
113
|
112
|
110
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
98
N/A
|
94
-4%
|
98
+4%
|
143
+45%
|
175
+23%
|
229
+31%
|
233
+2%
|
243
+4%
|
231
-5%
|
222
-4%
|
216
-3%
|
210
-3%
|
183
-13%
|
173
-5%
|
169
-3%
|
166
-2%
|
172
+3%
|
170
-1%
|
165
-3%
|
161
-2%
|
153
-5%
|
152
-1%
|
151
-1%
|
149
-1%
|
|
| Total Liabilities & Equity |
202
N/A
|
200
-1%
|
202
+1%
|
237
+17%
|
243
+2%
|
317
+31%
|
350
+10%
|
313
-11%
|
307
-2%
|
290
-6%
|
297
+3%
|
293
-1%
|
300
+2%
|
289
-4%
|
279
-3%
|
270
-3%
|
247
-8%
|
250
+1%
|
252
+1%
|
246
-2%
|
251
+2%
|
269
+7%
|
324
+20%
|
317
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|