Treasure ASA
F:T1A
Income Statement
Earnings Waterfall
Treasure ASA
Income Statement
Treasure ASA
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12
N/A
|
12
+1%
|
12
0%
|
12
-3%
|
13
+7%
|
13
-1%
|
13
+6%
|
13
N/A
|
12
-8%
|
12
N/A
|
13
+4%
|
13
N/A
|
13
+1%
|
13
N/A
|
19
+50%
|
0
N/A
|
(19)
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(0)
|
0
|
(138)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(82)
|
(0)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
0
|
(138)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(82)
|
(0)
|
|
| Operating Income |
11
N/A
|
11
+1%
|
12
+3%
|
12
+0%
|
(125)
N/A
|
12
N/A
|
13
+6%
|
13
+2%
|
12
-10%
|
12
+3%
|
14
+15%
|
13
-10%
|
13
+5%
|
13
-4%
|
20
+52%
|
(0)
N/A
|
(101)
-72 185%
|
(0)
+100%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(107)
|
(53)
|
161
|
37
|
(246)
|
203
|
443
|
(115)
|
(193)
|
(45)
|
47
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(137)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
88
|
140
|
90
|
|
| Pre-Tax Income |
11
N/A
|
11
+8%
|
12
+3%
|
(126)
N/A
|
(232)
-85%
|
(41)
+82%
|
173
N/A
|
50
-71%
|
(234)
N/A
|
215
N/A
|
458
+113%
|
(102)
N/A
|
(180)
-76%
|
(33)
+82%
|
67
N/A
|
88
+32%
|
39
-56%
|
90
+131%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
|
| Income from Continuing Operations |
9
|
10
|
10
|
(128)
|
(234)
|
(43)
|
171
|
48
|
(236)
|
214
|
456
|
(104)
|
(182)
|
(35)
|
64
|
84
|
35
|
87
|
|
| Net Income (Common) |
9
N/A
|
10
+9%
|
10
+3%
|
(128)
N/A
|
(234)
-83%
|
(43)
+82%
|
171
N/A
|
48
-72%
|
(236)
N/A
|
214
N/A
|
456
+113%
|
(104)
N/A
|
(182)
-74%
|
(35)
+81%
|
64
N/A
|
84
+32%
|
35
-58%
|
87
+147%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
-0.58
N/A
|
-1.07
-84%
|
-0.19
+82%
|
0.77
N/A
|
0.22
-71%
|
-1.09
N/A
|
0.99
N/A
|
2.13
+115%
|
-0.49
N/A
|
-0.87
-78%
|
-0.17
+80%
|
0.31
N/A
|
0.41
+32%
|
0.17
-59%
|
0.43
+153%
|
|