Income Statement

Revenue

-17%

+25%

10Y

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	91	0	0	103	0	0	152	0	0	144	0	0	116	0	0	89	191	565	682	699	718	463	486	511	517	523	514	494	483	462	443	454	467	506	542	573	597	594	582	564	545	533	522	505	517	477	452	433	388	401	395	389	385	423	449	478	505	515	558	554	557	525	487	503	527	603	671	748	877	932	1 031	1 172	1 255	1 397	1 510	0	0
Revenue	49 014 N/A	50 313 +3%	53 475 +6%	63 709 +19%	75 659 +19%	91 753 +21%	102 373 +12%	111 707 +9%	113 394 +2%	104 611 -8%	96 040 -8%	79 334 -17%	65 133 -18%	54 565 -16%	59 576 +9%	68 868 +16%	73 010 +6%	77 237 +6%	103 628 +34%	103 608 0%	106 967 +3%	105 857 -1%	105 914 +0%	105 033 -1%	101 472 -3%	101 845 +0%	103 654 +2%	108 892 +5%	116 585 +7%	118 132 +1%	118 619 +0%	118 048 0%	119 370 +1%	118 827 0%	121 093 +2%	124 021 +2%	120 867 -3%	119 186 -1%	114 144 -4%	106 540 -7%	102 317 -4%	106 167 +4%	113 952 +7%	119 063 +4%	129 547 +9%	135 335 +4%	133 625 -1%	135 559 +1%	128 250 -5%	122 325 -5%	117 551 -4%	110 276 -6%	108 229 -2%	102 016 -6%	97 445 -4%	95 932 -2%	93 494 -3%	96 553 +3%	103 469 +7%	110 113 +6%	116 082 +5%	121 720 +5%	124 279 +2%	129 000 +4%	140 166 +9%	142 279 +2%	145 764 +2%	143 770 -1%	133 987 -7%	132 979 -1%	130 803 -2%	134 412 +3%	132 374 -2%	130 777 -1%	126 267 -3%	118 249 -6%	116 596 -1%
Gross Profit
Cost of Revenue	(40 964)	(41 425)	(43 961)	(50 989)	(60 136)	(71 985)	(81 376)	(91 407)	(94 915)	(89 358)	(81 661)	(73 350)	(59 861)	(50 709)	(48 666)	(58 523)	(62 018)	(64 786)	(87 620)	(88 699)	(92 383)	(95 776)	(95 428)	(96 019)	(93 516)	(92 308)	(94 465)	(98 713)	(103 079)	(103 838)	(103 358)	(100 842)	(102 181)	(100 494)	(103 336)	(103 699)	(106 285)	(108 287)	(102 136)	(97 632)	(88 928)	(86 851)	(92 883)	(98 272)	(104 930)	(110 386)	(111 840)	(112 456)	(114 597)	(111 970)	(107 902)	(106 401)	(104 465)	(99 596)	(103 073)	(96 934)	(88 740)	(92 921)	(90 030)	(94 214)	(100 247)	(102 503)	(106 107)	(111 031)	(122 460)	(126 081)	(133 407)	(136 290)	(126 596)	(127 793)	(122 363)	(120 323)	(120 104)	(115 689)	(113 070)	(110 218)	(108 645)
Gross Profit	8 050 N/A	8 888 +10%	9 514 +7%	12 720 +34%	15 523 +22%	19 768 +27%	20 997 +6%	20 300 -3%	18 479 -9%	15 253 -17%	14 379 -6%	5 984 -58%	5 272 -12%	3 856 -27%	10 910 +183%	10 345 -5%	10 992 +6%	12 451 +13%	16 008 +29%	14 909 -7%	14 584 -2%	10 081 -31%	10 486 +4%	9 014 -14%	7 956 -12%	9 537 +20%	9 189 -4%	10 179 +11%	13 506 +33%	14 294 +6%	15 261 +7%	17 206 +13%	17 189 0%	18 333 +7%	17 757 -3%	20 322 +14%	14 582 -28%	10 899 -25%	12 008 +10%	8 908 -26%	13 389 +50%	19 316 +44%	21 069 +9%	20 791 -1%	24 617 +18%	24 949 +1%	21 785 -13%	23 103 +6%	13 653 -41%	10 355 -24%	9 649 -7%	3 875 -60%	3 764 -3%	2 420 -36%	(5 628) N/A	(1 002) +82%	4 754 N/A	3 632 -24%	13 439 +270%	15 899 +18%	15 835 0%	19 217 +21%	18 172 -5%	17 969 -1%	17 706 -1%	16 198 -9%	12 357 -24%	7 480 -39%	7 391 -1%	5 186 -30%	8 440 +63%	14 089 +67%	12 270 -13%	15 088 +23%	13 197 -13%	8 031 -39%	7 951 -1%
Operating Income
Operating Expenses	(4 118)	(4 170)	(4 188)	(4 279)	(4 378)	(4 492)	(4 548)	(4 602)	(4 567)	(4 577)	(5 075)	(5 011)	(4 895)	(3 958)	(3 962)	(3 962)	(4 298)	(5 166)	(7 509)	(7 688)	(8 283)	(8 093)	(7 683)	(8 014)	(7 718)	(8 408)	(8 655)	(9 276)	(9 719)	(9 512)	(9 512)	(9 667)	(10 240)	(10 059)	(10 862)	(11 120)	(11 138)	(11 157)	(10 611)	(9 686)	(9 031)	(8 671)	(8 303)	(7 987)	(8 205)	(8 647)	(8 683)	(9 279)	(9 035)	(8 800)	(9 118)	(8 927)	(8 832)	(8 676)	(8 589)	(8 361)	(8 243)	(7 978)	(7 545)	(7 417)	(7 484)	(7 516)	(7 663)	(7 708)	(8 086)	(8 283)	(8 308)	(8 407)	(8 025)	(8 081)	(9 130)	(9 474)	(9 438)	(9 210)	(7 572)	(6 797)	(6 381)
Selling, General & Administrative	(4 118)	(4 170)	(4 188)	(4 279)	(4 255)	(4 492)	(4 548)	(4 590)	(4 567)	(4 494)	(4 437)	(4 160)	(4 056)	(3 735)	(3 747)	(3 739)	(4 076)	(4 871)	(7 158)	(7 410)	(8 078)	(8 031)	(7 369)	(8 015)	(7 718)	(8 409)	(8 336)	(9 275)	(9 718)	(9 511)	(9 091)	(9 665)	(10 239)	(10 056)	(10 450)	(11 117)	(11 138)	(11 157)	(10 113)	(9 686)	(9 028)	(8 670)	(7 977)	(7 986)	(8 204)	(8 645)	(8 249)	(9 277)	(9 034)	(8 799)	(8 715)	(8 928)	(8 833)	(8 676)	(8 218)	(8 358)	(8 241)	(7 976)	(7 214)	(7 418)	(7 483)	(7 515)	(7 236)	(7 707)	(8 085)	(8 283)	(7 874)	(8 407)	(8 025)	(8 081)	(8 668)	(9 472)	(9 437)	(9 210)	(7 264)	(6 798)	(6 380)
Research & Development	0	0	0	0	0	0	0	0	0	(71)	(142)	(207)	(194)	(183)	(175)	(181)	(179)	(187)	(249)	0	0	0	(237)	0	0	0	(183)	0	0	0	(178)	0	0	0	(147)	0	0	0	0	0	0	0	(107)	0	0	0	(163)	0	0	0	(138)	0	0	0	(162)	0	0	0	(146)	0	0	0	(213)	0	0	0	(218)	0	0	0	(225)	0	0	0	(179)	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(12)	(631)	(644)	(645)	(40)	(40)	(42)	(43)	(108)	(102)	0	0	0	(77)	0	0	0	(135)	0	0	0	(242)	0	0	0	(263)	0	0	0	(381)	0	0	0	(217)	0	0	0	(269)	0	0	0	(265)	0	0	0	(208)	0	0	0	(184)	0	0	0	(214)	0	0	0	(215)	0	0	0	(237)	0	0	0	(128)	0	0
Other Operating Expenses	0	0	0	0	(123)	0	0	(12)	0	0	135	0	0	0	0	0	0	0	0	(278)	(205)	(62)	0	1	0	1	(1)	0	(1)	(1)	(1)	(2)	(1)	(3)	0	(3)	0	0	(117)	0	(3)	(1)	(2)	(1)	0	(2)	(2)	(2)	(1)	(1)	0	0	1	0	(1)	(3)	(2)	(2)	(1)	0	0	(1)	0	(1)	0	0	(1)	0	0	0	0	(2)	(1)	0	(1)	0	(1)
Operating Income	3 932 N/A	4 718 +20%	5 326 +13%	8 441 +58%	11 145 +32%	15 276 +37%	16 449 +8%	15 698 -5%	13 912 -11%	10 676 -23%	9 304 -13%	973 -90%	377 -61%	(102) N/A	6 948 N/A	6 383 -8%	6 694 +5%	7 285 +9%	8 499 +17%	7 221 -15%	6 301 -13%	1 988 -68%	2 803 +41%	1 000 -64%	238 -76%	1 129 +374%	534 -53%	903 +69%	3 787 +319%	4 782 +26%	5 749 +20%	7 539 +31%	6 949 -8%	8 274 +19%	6 895 -17%	9 202 +33%	3 444 -63%	(258) N/A	1 397 N/A	(778) N/A	4 358 N/A	10 645 +144%	12 766 +20%	12 804 +0%	16 412 +28%	16 302 -1%	13 102 -20%	13 824 +6%	4 618 -67%	1 555 -66%	531 -66%	(5 052) N/A	(5 068) 0%	(6 256) -23%	(14 217) -127%	(9 363) +34%	(3 489) +63%	(4 346) -25%	5 894 N/A	8 482 +44%	8 351 -2%	11 701 +40%	10 509 -10%	10 261 -2%	9 620 -6%	7 915 -18%	4 049 -49%	(927) N/A	(634) +32%	(2 895) -357%	(690) +76%	4 615 N/A	2 832 -39%	5 878 +108%	5 625 -4%	1 234 -78%	1 570 +27%
Pre-Tax Income
Interest Income Expense	(149)	(57)	(18)	(244)	6	(213)	221	239	352	86	(1 123)	(1 603)	(1 551)	(494)	219	177	5 735	5 653	3 646	6 018	(959)	(746)	(106)	(1 187)	126	1 296	1 880	1 781	643	(548)	(2 029)	(681)	515	(141)	(974)	(1 582)	(1 736)	(1 952)	(869)	(487)	(493)	(262)	(429)	(296)	(300)	(13)	(254)	(487)	(536)	(516)	(504)	(356)	(405)	(323)	(836)	(364)	(101)	(97)	384	(65)	(306)	(390)	(312)	(25)	(40)	(433)	(384)	(1 454)	(2 477)	(5 389)	(11 914)	(11 115)	(10 705)	(7 725)	(2 054)	(2 344)	(1 743)
Non-Reccuring Items	(557)	(438)	(423)	(275)	(422)	(546)	(537)	(423)	(322)	(327)	(586)	(4 883)	(4 790)	(4 911)	(609)	(638)	(272)	(332)	239	(2 638)	(2 514)	(2 336)	(808)	(156)	(304)	(418)	(5 289)	(5 291)	(5 217)	(5 140)	(205)	(181)	(179)	(175)	(174)	(188)	(353)	(15 603)	(15 924)	(15 907)	(15 725)	(476)	(568)	(583)	(638)	(662)	(590)	(485)	(142)	(3 150)	(4 045)	(4 482)	(5 189)	(4 385)	(3 175)	(2 833)	(2 424)	(1 668)	(2 202)	(2 145)	(2 521)	(1 060)	(828)	(649)	(264)	(276)	(1 921)	(1 923)	(25 515)	(25 137)	(32 955)	(32 945)	(9 337)	(17 773)	(8 946)	(8 934)	(8 918)
Gain/Loss on Disposition of Assets	28	0	0	0	0	5	7	7	3	2	4	4	3	3	5	6	5	13	40	1 051	1 076	1 066	1 024	15	(10)	(4)	5	6	7	4	9	9	10	7	11	9	26	33	0	34	15	9	73	73	81	80	11	12	6	16	17	18	40	37	36	418	418	0	3 559	3 127	3 212	3 360	241	271	168	23	12	89	84	88	91	48	2 022	2 774	2 917	3 037	1 096
Total Other Income	(135)	55	(104)	27	(144)	(678)	(1 080)	(965)	(244)	100	(14)	(81)	(51)	24	46	41	3	(42)	54	120	125	174	101	84	223	272	302	966	860	889	979	324	337	327	104	(58)	(25)	221	514	438	545	250	204	282	137	138	310	292	304	326	189	619	782	863	292	(99)	(180)	128	(578)	(596)	(1 096)	(1 016)	(285)	(929)	(745)	(838)	(521)	(334)	(17)	73	76	46	287	(346)	(25)	266	(200)
Pre-Tax Income	3 119 N/A	4 278 +37%	4 781 +12%	7 949 +66%	10 585 +33%	13 844 +31%	15 060 +9%	14 556 -3%	13 701 -6%	10 537 -23%	7 585 -28%	(5 590) N/A	(6 012) -8%	(5 480) +9%	6 609 N/A	5 969 -10%	12 165 +104%	12 577 +3%	12 478 -1%	11 772 -6%	4 029 -66%	146 -96%	3 014 +1 964%	(244) N/A	273 N/A	2 275 +733%	(2 568) N/A	(1 635) +36%	80 N/A	(13) N/A	4 503 N/A	7 010 +56%	7 632 +9%	8 292 +9%	5 862 -29%	7 383 +26%	1 356 -82%	(17 559) N/A	(14 882) +15%	(16 700) -12%	(11 300) +32%	10 166 N/A	12 046 +18%	12 280 +2%	15 692 +28%	15 845 +1%	12 579 -21%	13 156 +5%	4 250 -68%	(1 769) N/A	(3 812) -115%	(9 253) -143%	(9 840) -6%	(10 064) -2%	(17 900) -78%	(12 241) +32%	(5 776) +53%	(5 983) -4%	7 057 N/A	8 803 +25%	7 640 -13%	12 595 +65%	9 325 -26%	8 929 -4%	8 739 -2%	6 391 -27%	1 235 -81%	(4 549) N/A	(28 559) -528%	(33 260) -16%	(45 392) -36%	(39 351) +13%	(14 901) +62%	(17 192) -15%	(2 483) +86%	(6 741) -171%	(8 195) -22%
Net Income
Tax Provision	(1 285)	(1 852)	(2 022)	(3 350)	(4 317)	(5 617)	(5 993)	(5 773)	(5 408)	(4 272)	(2 330)	611	795	(228)	(2 745)	(2 414)	(4 117)	(4 483)	(4 930)	(4 969)	(2 591)	(1 154)	(2 009)	(507)	(1 093)	(2 205)	(2 588)	(3 180)	(3 903)	(3 376)	(2 832)	(3 719)	(3 580)	(3 948)	(3 119)	(3 636)	(2 013)	(1 006)	(1 339)	(334)	(1 484)	(2 697)	(3 232)	(3 246)	(4 060)	(3 534)	(2 205)	(2 300)	118	947	1 261	2 518	1 845	(1 187)	(464)	(2 308)	(3 183)	(252)	(1 549)	(1 202)	(1 024)	(1 317)	(1 403)	(1 338)	(1 504)	(1 197)	(440)	(109)	512	(371)	(1 060)	(1 650)	(1 625)	(48)	1 025	1 558	1 176
Income from Continuing Operations	1 834	2 426	2 759	4 599	6 268	8 227	9 067	8 783	8 293	6 265	5 255	(4 979)	(5 217)	(5 708)	3 864	3 555	8 048	8 094	7 548	6 803	1 438	(1 008)	1 005	(751)	(820)	70	(5 156)	(4 815)	(3 823)	(3 389)	1 671	3 291	4 052	4 344	2 743	3 747	(657)	(18 565)	(16 221)	(17 034)	(12 784)	7 469	8 814	9 034	11 632	12 311	10 374	10 856	4 368	(822)	(2 551)	(6 735)	(7 995)	(11 251)	(18 364)	(14 549)	(8 959)	(6 235)	5 508	7 601	6 616	11 278	7 922	7 591	7 235	5 194	795	(4 658)	(28 047)	(33 631)	(46 452)	(41 001)	(16 526)	(17 240)	(1 458)	(5 183)	(7 019)
Net Income (Common)	1 830 N/A	2 420 +32%	2 757 +14%	4 596 +67%	6 265 +36%	8 226 +31%	9 070 +10%	8 785 -3%	8 291 -6%	6 264 -24%	5 254 -16%	(4 978) N/A	(5 218) -5%	(5 708) -9%	3 862 N/A	3 550 -8%	8 043 +127%	8 089 +1%	7 545 -7%	6 802 -10%	1 440 -79%	(1 007) N/A	1 005 N/A	(749) N/A	(820) -9%	70 N/A	(5 156) N/A	(4 815) +7%	(3 824) +21%	(3 389) +11%	1 670 N/A	3 288 +97%	4 050 +23%	4 342 +7%	2 743 -37%	3 748 +37%	(657) N/A	(18 565) -2 726%	(16 221) +13%	(17 035) -5%	(12 784) +25%	7 469 N/A	8 814 +18%	9 034 +2%	11 633 +29%	12 311 +6%	10 373 -16%	10 855 +5%	4 367 -60%	(821) N/A	(2 550) -211%	(6 733) -164%	(7 994) -19%	(11 252) -41%	(18 364) -63%	(14 549) +21%	(8 960) +38%	(6 235) +30%	5 508 N/A	7 601 +38%	6 617 -13%	11 279 +70%	7 922 -30%	7 590 -4%	7 235 -5%	5 193 -28%	794 -85%	(4 658) N/A	(28 047) -502%	(33 632) -20%	(46 452) -38%	(41 001) +12%	(16 527) +60%	(17 238) -4%	(1 458) +92%	(5 184) -256%	(7 020) -35%
EPS (Diluted)	140.76 N/A	186.15 +32%	212.07 +14%	353.53 +67%	447.5 +27%	587.57 +31%	647.85 +10%	627.5 -3%	592.21 -6%	447.42 -24%	375.28 -16%	-355.57 N/A	-372.71 -5%	-407.71 -9%	275.85 N/A	253.57 -8%	574.5 +127%	577.78 +1%	538.92 -7%	485.85 -10%	102.85 -79%	-71.92 N/A	71.78 N/A	-53.5 N/A	-58.57 -9%	5 N/A	-368.28 N/A	-343.92 +7%	-273.14 +21%	-242.07 +11%	119.28 N/A	234.85 +97%	289.28 +23%	310.14 +7%	201.99 -35%	267.71 +33%	-46.92 N/A	-1 326.07 -2 726%	-1 194.51 +10%	-1 216.78 -2%	-913.14 +25%	533.5 N/A	649.07 +22%	645.28 -1%	830.92 +29%	879.35 +6%	763.96 -13%	775.35 +1%	311.92 -60%	-60.45 N/A	-187.8 -211%	-495.87 -164%	-588.75 -19%	-828.69 -41%	-1 352.48 -63%	-1 071.51 +21%	-659.89 +38%	-459.2 +30%	405.66 N/A	559.8 +38%	487.33 -13%	830.68 +70%	583.44 -30%	558.99 -4%	532.85 -5%	382.46 -28%	58.48 -85%	-343.08 N/A	-2 065.77 -502%	-2 477.13 -20%	-3 421.37 -38%	-3 019.71 +12%	-1 217.21 +60%	-1 269.57 -4%	-100.62 +92%	-175.51 -74%	-237.68 -35%

Income Statement Balance Sheet Cash Flow Statement

Toho Zinc Co Ltd
F:T62

Income Statement

Earnings Waterfall
Toho Zinc Co Ltd

Income Statement
Toho Zinc Co Ltd

See Also

Company

Help

Tools

Stocks

Toho Zinc Co Ltd F:T62

Income Statement

Earnings Waterfall Toho Zinc Co Ltd

Income Statement Toho Zinc Co Ltd

See Also

Company

Help

Tools

Stocks

Toho Zinc Co Ltd
F:T62

Earnings Waterfall
Toho Zinc Co Ltd

Income Statement
Toho Zinc Co Ltd