Tanger Factory Outlet Centers Inc
F:T6O
Cash Flow Statement
Cash Flow Statement
Tanger Factory Outlet Centers Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
8
|
8
|
9
|
11
|
12
|
12
|
13
|
13
|
12
|
13
|
8
|
7
|
3
|
3
|
9
|
5
|
23
|
26
|
29
|
37
|
26
|
26
|
27
|
31
|
35
|
29
|
32
|
30
|
59
|
72
|
65
|
68
|
34
|
26
|
36
|
38
|
46
|
52
|
51
|
51
|
49
|
51
|
53
|
57
|
64
|
69
|
109
|
113
|
113
|
115
|
83
|
78
|
99
|
105
|
127
|
222
|
214
|
266
|
293
|
204
|
199
|
153
|
64
|
72
|
72
|
65
|
58
|
46
|
88
|
78
|
126
|
93
|
(1)
|
(40)
|
(51)
|
(38)
|
(6)
|
21
|
(4)
|
10
|
27
|
45
|
80
|
86
|
89
|
94
|
98
|
104
|
102
|
103
|
100
|
103
|
99
|
105
|
112
|
120
|
|
| Depreciation & Amortization |
29
|
29
|
29
|
29
|
29
|
29
|
29
|
30
|
35
|
41
|
48
|
52
|
53
|
51
|
49
|
49
|
52
|
54
|
56
|
57
|
60
|
62
|
63
|
64
|
61
|
60
|
61
|
62
|
67
|
72
|
77
|
81
|
87
|
84
|
81
|
78
|
70
|
70
|
76
|
84
|
92
|
99
|
100
|
99
|
96
|
93
|
92
|
96
|
100
|
103
|
104
|
102
|
100
|
99
|
102
|
104
|
107
|
109
|
109
|
115
|
120
|
127
|
129
|
128
|
130
|
129
|
131
|
132
|
130
|
129
|
126
|
123
|
121
|
119
|
118
|
117
|
116
|
115
|
112
|
110
|
108
|
107
|
105
|
112
|
112
|
111
|
111
|
109
|
117
|
126
|
136
|
139
|
142
|
144
|
146
|
151
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
1
|
2
|
0
|
4
|
6
|
7
|
8
|
5
|
5
|
6
|
12
|
12
|
12
|
12
|
5
|
6
|
6
|
7
|
7
|
7
|
9
|
9
|
10
|
11
|
10
|
10
|
11
|
11
|
12
|
13
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
18
|
18
|
18
|
18
|
15
|
13
|
13
|
13
|
12
|
13
|
13
|
12
|
13
|
13
|
13
|
13
|
12
|
12
|
13
|
14
|
13
|
12
|
12
|
11
|
12
|
12
|
13
|
|
| Other Non-Cash Items |
4
|
4
|
3
|
2
|
2
|
3
|
4
|
5
|
11
|
13
|
22
|
27
|
30
|
32
|
30
|
25
|
3
|
(3)
|
(10)
|
(11)
|
1
|
1
|
2
|
0
|
1
|
10
|
10
|
13
|
(16)
|
(29)
|
(25)
|
(27)
|
3
|
14
|
11
|
11
|
12
|
6
|
6
|
6
|
9
|
10
|
11
|
11
|
9
|
8
|
(28)
|
(29)
|
(28)
|
(27)
|
6
|
(2)
|
(17)
|
(17)
|
(38)
|
(118)
|
(109)
|
(160)
|
(184)
|
(97)
|
(92)
|
(48)
|
41
|
41
|
41
|
48
|
55
|
64
|
21
|
27
|
(25)
|
5
|
95
|
97
|
129
|
87
|
47
|
53
|
57
|
69
|
64
|
48
|
15
|
6
|
5
|
8
|
9
|
12
|
12
|
9
|
8
|
6
|
9
|
9
|
6
|
4
|
|
| Cash Interest Paid |
0
|
0
|
0
|
28
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
50
|
9
|
0
|
0
|
57
|
73
|
87
|
103
|
61
|
61
|
60
|
59
|
57
|
56
|
58
|
58
|
58
|
57
|
54
|
56
|
45
|
51
|
41
|
43
|
41
|
40
|
40
|
40
|
47
|
49
|
53
|
57
|
55
|
57
|
57
|
58
|
60
|
|
| Change in Working Capital |
2
|
3
|
2
|
(2)
|
(0)
|
2
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
(1)
|
(4)
|
(1)
|
(6)
|
5
|
4
|
2
|
6
|
5
|
9
|
6
|
9
|
4
|
(3)
|
(7)
|
(1)
|
(8)
|
(0)
|
3
|
4
|
6
|
2
|
(0)
|
2
|
(9)
|
(6)
|
(3)
|
(7)
|
(5)
|
(2)
|
(0)
|
(3)
|
(1)
|
(9)
|
(11)
|
0
|
7
|
10
|
6
|
6
|
10
|
18
|
19
|
24
|
13
|
9
|
10
|
6
|
16
|
15
|
14
|
10
|
12
|
4
|
15
|
7
|
17
|
2
|
2
|
10
|
(1)
|
0
|
(34)
|
(43)
|
(1)
|
11
|
53
|
52
|
29
|
7
|
16
|
(4)
|
10
|
15
|
11
|
26
|
5
|
4
|
(3)
|
3
|
14
|
21
|
22
|
25
|
21
|
|
| Cash from Operating Activities |
42
N/A
|
44
+3%
|
43
-1%
|
40
-8%
|
43
+7%
|
46
+7%
|
45
-2%
|
47
+4%
|
58
+25%
|
66
+14%
|
77
+16%
|
85
+11%
|
82
-3%
|
85
+4%
|
82
-3%
|
84
+2%
|
82
-2%
|
79
-4%
|
81
+2%
|
88
+9%
|
95
+7%
|
95
0%
|
100
+6%
|
99
-1%
|
94
-5%
|
92
-2%
|
102
+11%
|
97
-5%
|
110
+13%
|
119
+8%
|
120
+1%
|
127
+6%
|
126
-1%
|
124
-2%
|
129
+5%
|
119
-8%
|
121
+2%
|
124
+3%
|
126
+1%
|
136
+8%
|
148
+9%
|
159
+8%
|
160
+1%
|
166
+3%
|
159
-4%
|
158
0%
|
174
+10%
|
188
+8%
|
195
+4%
|
196
+1%
|
199
+1%
|
189
-5%
|
201
+6%
|
205
+2%
|
215
+5%
|
221
+3%
|
220
0%
|
225
+2%
|
224
-1%
|
239
+7%
|
242
+1%
|
245
+1%
|
243
-1%
|
253
+4%
|
247
-3%
|
258
+5%
|
252
-2%
|
258
+3%
|
242
-7%
|
236
-2%
|
237
+1%
|
221
-7%
|
215
-3%
|
142
-34%
|
154
+8%
|
165
+7%
|
169
+2%
|
242
+44%
|
217
-10%
|
218
+0%
|
205
-6%
|
215
+5%
|
196
-9%
|
214
+9%
|
221
+3%
|
224
+1%
|
243
+9%
|
230
-6%
|
235
+2%
|
235
0%
|
247
+5%
|
261
+6%
|
271
+4%
|
280
+3%
|
289
+3%
|
295
+2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(15)
|
(11)
|
(46)
|
(43)
|
(48)
|
(50)
|
(14)
|
(334)
|
(330)
|
(331)
|
(331)
|
(16)
|
(20)
|
(22)
|
(27)
|
(44)
|
(52)
|
(68)
|
(75)
|
(79)
|
(80)
|
(71)
|
(86)
|
(85)
|
(95)
|
(117)
|
(129)
|
(127)
|
(114)
|
(87)
|
(50)
|
(42)
|
(41)
|
(48)
|
(73)
|
(78)
|
(83)
|
(215)
|
(329)
|
(327)
|
(320)
|
(182)
|
(50)
|
(41)
|
(42)
|
(54)
|
(58)
|
(55)
|
(61)
|
(67)
|
(98)
|
(147)
|
(184)
|
(214)
|
(238)
|
(240)
|
(225)
|
(199)
|
(179)
|
(172)
|
(177)
|
(197)
|
(191)
|
(175)
|
(153)
|
(121)
|
(89)
|
(66)
|
(56)
|
(46)
|
(47)
|
(49)
|
(50)
|
(44)
|
(38)
|
(30)
|
(27)
|
(25)
|
(31)
|
(48)
|
(48)
|
(66)
|
(75)
|
(85)
|
(103)
|
(129)
|
(161)
|
(459)
|
(460)
|
(439)
|
(412)
|
(184)
|
(333)
|
(327)
|
(340)
|
(279)
|
|
| Other Items |
(4)
|
(4)
|
17
|
17
|
20
|
22
|
5
|
7
|
4
|
3
|
21
|
18
|
19
|
17
|
(21)
|
(293)
|
(289)
|
(275)
|
(255)
|
16
|
11
|
(3)
|
(2)
|
0
|
(0)
|
(2)
|
(4)
|
(6)
|
(38)
|
(36)
|
(34)
|
(34)
|
(1)
|
(7)
|
(8)
|
(9)
|
(18)
|
(21)
|
(18)
|
(35)
|
(48)
|
(66)
|
(80)
|
(107)
|
(93)
|
(95)
|
(155)
|
(119)
|
(144)
|
(150)
|
(121)
|
(42)
|
(6)
|
21
|
68
|
18
|
154
|
120
|
101
|
5
|
(130)
|
(50)
|
(25)
|
58
|
60
|
30
|
23
|
26
|
157
|
151
|
152
|
148
|
16
|
10
|
17
|
12
|
17
|
28
|
23
|
26
|
20
|
31
|
22
|
(14)
|
6
|
3
|
6
|
49
|
26
|
17
|
22
|
6
|
5
|
11
|
8
|
15
|
|
| Cash from Investing Activities |
(19)
N/A
|
(15)
+22%
|
(28)
-95%
|
(27)
+5%
|
(28)
-4%
|
(29)
-1%
|
(10)
+66%
|
(327)
-3 238%
|
(327)
+0%
|
(328)
0%
|
(311)
+5%
|
3
N/A
|
(0)
N/A
|
(6)
-2 650%
|
(48)
-775%
|
(337)
-600%
|
(341)
-1%
|
(343)
0%
|
(329)
+4%
|
(63)
+81%
|
(69)
-8%
|
(74)
-8%
|
(88)
-19%
|
(85)
+4%
|
(95)
-12%
|
(119)
-25%
|
(133)
-11%
|
(134)
0%
|
(151)
-13%
|
(123)
+19%
|
(84)
+32%
|
(76)
+9%
|
(43)
+44%
|
(56)
-30%
|
(80)
-45%
|
(87)
-8%
|
(101)
-16%
|
(235)
-133%
|
(347)
-48%
|
(361)
-4%
|
(368)
-2%
|
(248)
+33%
|
(131)
+47%
|
(148)
-13%
|
(135)
+9%
|
(149)
-11%
|
(213)
-43%
|
(174)
+18%
|
(205)
-18%
|
(217)
-6%
|
(219)
-1%
|
(189)
+14%
|
(190)
-1%
|
(193)
-2%
|
(170)
+12%
|
(222)
-31%
|
(71)
+68%
|
(78)
-10%
|
(78)
+1%
|
(167)
-114%
|
(307)
-84%
|
(248)
+19%
|
(216)
+13%
|
(118)
+46%
|
(93)
+21%
|
(91)
+1%
|
(65)
+29%
|
(40)
+39%
|
101
N/A
|
105
+4%
|
105
0%
|
99
-5%
|
(34)
N/A
|
(34)
+2%
|
(21)
+38%
|
(19)
+10%
|
(10)
+48%
|
2
N/A
|
(8)
N/A
|
(23)
-171%
|
(29)
-26%
|
(35)
-21%
|
(52)
-50%
|
(99)
-89%
|
(97)
+1%
|
(126)
-29%
|
(155)
-23%
|
(410)
-165%
|
(434)
-6%
|
(422)
+3%
|
(390)
+8%
|
(178)
+54%
|
(327)
-84%
|
(316)
+4%
|
(332)
-5%
|
(264)
+21%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
30
|
31
|
35
|
40
|
17
|
108
|
120
|
118
|
113
|
21
|
5
|
3
|
84
|
136
|
156
|
156
|
74
|
22
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
118
|
119
|
119
|
119
|
1
|
(74)
|
(75)
|
(75)
|
43
|
118
|
118
|
118
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
(39)
|
(49)
|
(49)
|
(59)
|
(30)
|
(20)
|
(20)
|
(10)
|
(10)
|
(20)
|
(20)
|
0
|
(10)
|
0
|
0
|
129
|
181
|
187
|
187
|
59
|
6
|
0
|
0
|
0
|
0
|
3
|
90
|
90
|
90
|
112
|
115
|
115
|
115
|
159
|
69
|
|
| Net Issuance of Debt |
4
|
(2)
|
(16)
|
(13)
|
(19)
|
(25)
|
(20)
|
(3)
|
(18)
|
(16)
|
(12)
|
(50)
|
(25)
|
(22)
|
(74)
|
179
|
160
|
165
|
249
|
17
|
30
|
35
|
20
|
30
|
53
|
81
|
88
|
90
|
95
|
60
|
(96)
|
(104)
|
(131)
|
(110)
|
28
|
129
|
136
|
281
|
260
|
189
|
196
|
50
|
62
|
69
|
51
|
69
|
127
|
88
|
122
|
128
|
123
|
116
|
105
|
114
|
91
|
120
|
(5)
|
9
|
10
|
(51)
|
66
|
29
|
14
|
39
|
39
|
6
|
(27)
|
(50)
|
(191)
|
(184)
|
(177)
|
(149)
|
581
|
378
|
(8)
|
(4)
|
(629)
|
(617)
|
(204)
|
(218)
|
(193)
|
(5)
|
(18)
|
32
|
32
|
32
|
32
|
8
|
41
|
30
|
(5)
|
(18)
|
89
|
64
|
68
|
52
|
|
| Cash Paid for Dividends |
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(25)
|
(27)
|
(30)
|
(32)
|
(34)
|
(34)
|
(35)
|
(35)
|
(36)
|
(39)
|
(42)
|
(45)
|
(47)
|
(48)
|
(49)
|
(49)
|
(50)
|
(51)
|
(52)
|
(52)
|
(53)
|
(54)
|
(54)
|
(56)
|
(59)
|
(63)
|
(66)
|
(68)
|
(69)
|
(68)
|
(67)
|
(67)
|
(67)
|
(69)
|
(72)
|
(75)
|
(77)
|
(78)
|
(80)
|
(82)
|
(87)
|
(89)
|
(91)
|
(92)
|
(90)
|
(92)
|
(96)
|
(101)
|
(105)
|
(129)
|
(133)
|
(137)
|
(141)
|
(126)
|
(128)
|
(129)
|
(130)
|
(130)
|
(130)
|
(131)
|
(131)
|
(132)
|
(132)
|
(133)
|
(133)
|
(133)
|
(133)
|
(100)
|
(67)
|
(51)
|
(35)
|
(53)
|
(72)
|
(75)
|
(78)
|
(80)
|
(84)
|
(90)
|
(94)
|
(99)
|
(104)
|
(109)
|
(113)
|
(117)
|
(120)
|
(123)
|
(126)
|
(129)
|
(132)
|
|
| Other |
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
209
|
205
|
198
|
192
|
(31)
|
(32)
|
(31)
|
(30)
|
(28)
|
(22)
|
(17)
|
(15)
|
(12)
|
(10)
|
(10)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(1)
|
(2)
|
0
|
(3)
|
(8)
|
(8)
|
(12)
|
(11)
|
(16)
|
(16)
|
(14)
|
(14)
|
(13)
|
(15)
|
(13)
|
(12)
|
(8)
|
(5)
|
(5)
|
(5)
|
(9)
|
(9)
|
(9)
|
(10)
|
(24)
|
(26)
|
(26)
|
(26)
|
(9)
|
(11)
|
(13)
|
(16)
|
(14)
|
(10)
|
0
|
(0)
|
(1)
|
(7)
|
(16)
|
(13)
|
(14)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(12)
|
(10)
|
(8)
|
(7)
|
(5)
|
(14)
|
(15)
|
(16)
|
(17)
|
(9)
|
(12)
|
(16)
|
(17)
|
(16)
|
(13)
|
(18)
|
(24)
|
(24)
|
(25)
|
(22)
|
(16)
|
(16)
|
(15)
|
|
| Cash from Financing Activities |
(24)
N/A
|
(29)
-23%
|
(15)
+48%
|
(12)
+19%
|
(14)
-18%
|
(17)
-19%
|
(35)
-105%
|
289
N/A
|
279
-4%
|
270
-3%
|
261
-3%
|
(93)
N/A
|
(86)
+8%
|
(85)
+2%
|
(55)
+35%
|
252
N/A
|
255
+1%
|
262
+3%
|
262
+0%
|
(20)
N/A
|
(25)
-29%
|
(21)
+16%
|
(30)
-41%
|
(20)
+33%
|
1
N/A
|
27
+3 288%
|
33
+20%
|
39
+20%
|
42
+8%
|
8
-80%
|
(36)
N/A
|
(53)
-48%
|
(83)
-57%
|
(70)
+16%
|
(50)
+28%
|
(29)
+42%
|
(23)
+23%
|
126
N/A
|
222
+76%
|
227
+2%
|
230
+1%
|
83
-64%
|
(24)
N/A
|
(15)
+36%
|
(32)
-108%
|
(15)
+52%
|
41
N/A
|
(7)
N/A
|
26
N/A
|
30
+15%
|
22
-25%
|
2
-91%
|
(12)
N/A
|
(8)
+36%
|
(35)
-353%
|
7
N/A
|
(145)
N/A
|
(136)
+6%
|
(141)
-3%
|
(204)
-45%
|
(68)
+67%
|
(137)
-102%
|
(165)
-20%
|
(142)
+14%
|
(158)
-11%
|
(171)
-8%
|
(191)
-12%
|
(215)
-13%
|
(345)
-60%
|
(337)
+2%
|
(342)
-1%
|
(312)
+9%
|
419
N/A
|
223
-47%
|
(117)
N/A
|
(78)
+34%
|
(558)
-618%
|
(475)
+15%
|
(85)
+82%
|
(118)
-39%
|
(225)
-90%
|
(94)
+58%
|
(107)
-14%
|
(64)
+40%
|
(73)
-14%
|
(79)
-8%
|
(81)
-2%
|
(19)
+76%
|
4
N/A
|
(17)
N/A
|
(34)
-105%
|
(48)
-40%
|
59
N/A
|
37
-37%
|
82
+124%
|
(26)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
11
+20%
|
8
-21%
|
27
+221%
|
(6)
N/A
|
(4)
+26%
|
(5)
-21%
|
(21)
-304%
|
(1)
+94%
|
(4)
-267%
|
(2)
+61%
|
14
N/A
|
6
-60%
|
1
-77%
|
(1)
N/A
|
(18)
-3 460%
|
(6)
+66%
|
(1)
+83%
|
(0)
+80%
|
1
N/A
|
3
+86%
|
1
-69%
|
4
+425%
|
1
-83%
|
(2)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+17%
|
2
N/A
|
(3)
N/A
|
15
N/A
|
1
-95%
|
2
+200%
|
10
+381%
|
(7)
N/A
|
6
N/A
|
3
-57%
|
(8)
N/A
|
(6)
+22%
|
1
N/A
|
5
+345%
|
14
+192%
|
8
-46%
|
0
-96%
|
2
+467%
|
(2)
N/A
|
4
N/A
|
10
+151%
|
5
-51%
|
4
-10%
|
10
+137%
|
5
-47%
|
(131)
N/A
|
(133)
-2%
|
(140)
-5%
|
(139)
+1%
|
(6)
+96%
|
(4)
+38%
|
(4)
-11%
|
(4)
N/A
|
3
N/A
|
(2)
N/A
|
3
N/A
|
0
-91%
|
8
+2 467%
|
599
+7 678%
|
331
-45%
|
15
-95%
|
68
+345%
|
(399)
N/A
|
(231)
+42%
|
123
N/A
|
76
-38%
|
(49)
N/A
|
87
N/A
|
37
-57%
|
51
+36%
|
50
-2%
|
19
-62%
|
8
-59%
|
(199)
N/A
|
(195)
+2%
|
(204)
-5%
|
(177)
+13%
|
34
N/A
|
2
-94%
|
1
-66%
|
39
+5 653%
|
7
-83%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
27
N/A
|
33
+20%
|
(2)
N/A
|
(4)
-57%
|
(6)
-53%
|
(5)
+18%
|
31
N/A
|
(287)
N/A
|
(272)
+5%
|
(265)
+3%
|
(255)
+4%
|
69
N/A
|
62
-10%
|
63
+0%
|
56
-11%
|
40
-29%
|
30
-25%
|
11
-62%
|
6
-45%
|
9
+45%
|
15
+69%
|
23
+53%
|
14
-42%
|
14
N/A
|
(2)
N/A
|
(25)
-1 593%
|
(27)
-8%
|
(30)
-11%
|
(4)
+87%
|
32
N/A
|
71
+121%
|
85
+20%
|
84
-1%
|
75
-10%
|
56
-25%
|
41
-27%
|
38
-7%
|
(90)
N/A
|
(203)
-125%
|
(191)
+6%
|
(172)
+10%
|
(24)
+86%
|
110
N/A
|
125
+13%
|
117
-6%
|
104
-11%
|
115
+10%
|
132
+15%
|
134
+1%
|
129
-4%
|
101
-22%
|
42
-58%
|
17
-61%
|
(9)
N/A
|
(22)
-155%
|
(19)
+16%
|
(5)
+74%
|
26
N/A
|
45
+70%
|
68
+51%
|
65
-4%
|
48
-26%
|
52
+8%
|
78
+51%
|
94
+20%
|
137
+46%
|
163
+19%
|
193
+18%
|
186
-4%
|
189
+2%
|
190
+0%
|
172
-10%
|
165
-4%
|
98
-40%
|
116
+18%
|
134
+16%
|
142
+6%
|
217
+53%
|
186
-14%
|
169
-9%
|
157
-7%
|
150
-5%
|
122
-19%
|
129
+6%
|
117
-9%
|
95
-19%
|
83
-13%
|
(229)
N/A
|
(224)
+2%
|
(205)
+9%
|
(165)
+20%
|
77
N/A
|
(62)
N/A
|
(46)
+25%
|
(51)
-10%
|
16
N/A
|
|