DCF Value

The DCF Value for Thessaloniki Water Supply and Sewarage Company SA (T9W) under the Base Case is 1.41 EUR. Compared with the current market price of 4.16 EUR, the stock appears Overvalued by 66% .

Key assumptions
T9W DCF Value
Base Case
€1.41
Overvaluation 66%
DCF Value
Price €4.16
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time