Capstone Green Energy Corp
F:TBN2
Balance Sheet
Balance Sheet Decomposition
Capstone Green Energy Corp
Capstone Green Energy Corp
Balance Sheet
Capstone Green Energy Corp
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
39
|
28
|
32
|
12
|
14
|
14
|
30
|
15
|
50
|
23
|
|
| Cash Equivalents |
39
|
28
|
32
|
12
|
14
|
14
|
30
|
15
|
50
|
23
|
|
| Total Receivables |
18
|
28
|
13
|
14
|
17
|
16
|
16
|
16
|
21
|
25
|
|
| Accounts Receivables |
18
|
28
|
13
|
14
|
17
|
16
|
16
|
16
|
21
|
25
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
19
|
18
|
23
|
16
|
15
|
16
|
20
|
22
|
12
|
18
|
|
| Other Current Assets |
3
|
2
|
3
|
8
|
9
|
8
|
4
|
4
|
5
|
6
|
|
| Total Current Assets |
78
|
76
|
72
|
49
|
54
|
54
|
70
|
57
|
87
|
71
|
|
| PP&E Net |
4
|
3
|
4
|
4
|
2
|
3
|
5
|
13
|
14
|
24
|
|
| PP&E Gross |
4
|
3
|
4
|
4
|
2
|
3
|
5
|
13
|
14
|
24
|
|
| Accumulated Depreciation |
32
|
33
|
31
|
28
|
28
|
27
|
27
|
24
|
26
|
27
|
|
| Intangible Assets |
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
4
|
3
|
3
|
2
|
1
|
1
|
4
|
4
|
5
|
4
|
|
| Total Assets |
87
N/A
|
84
-4%
|
79
-6%
|
56
-29%
|
58
+4%
|
58
+0%
|
80
+37%
|
74
-8%
|
106
+43%
|
101
-5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
24
|
29
|
22
|
13
|
15
|
14
|
17
|
15
|
20
|
25
|
|
| Accrued Liabilities |
4
|
5
|
5
|
4
|
6
|
3
|
4
|
4
|
8
|
3
|
|
| Short-Term Debt |
14
|
13
|
13
|
10
|
12
|
9
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
3
|
3
|
4
|
5
|
7
|
7
|
8
|
6
|
9
|
|
| Total Current Liabilities |
45
|
50
|
44
|
31
|
37
|
32
|
28
|
27
|
34
|
38
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
28
|
53
|
51
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
5
|
7
|
|
| Total Liabilities |
46
N/A
|
50
+10%
|
44
-12%
|
31
-29%
|
37
+20%
|
33
-13%
|
57
+74%
|
61
+7%
|
93
+52%
|
95
+3%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
754
|
770
|
802
|
827
|
852
|
862
|
879
|
901
|
919
|
939
|
|
| Additional Paid In Capital |
797
|
805
|
838
|
853
|
875
|
890
|
904
|
916
|
934
|
947
|
|
| Treasury Stock |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Equity |
42
N/A
|
34
-19%
|
35
+2%
|
25
-29%
|
21
-15%
|
26
+23%
|
23
-10%
|
13
-44%
|
13
+1%
|
5
-59%
|
|
| Total Liabilities & Equity |
87
N/A
|
84
-4%
|
79
-6%
|
56
-29%
|
58
+4%
|
58
+0%
|
80
+37%
|
74
-8%
|
106
+43%
|
101
-5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
4
|
6
|
7
|
10
|
13
|
15
|
|