O

O2 Czech Republic as
F:TEE

Watchlist Manager
O2 Czech Republic as
F:TEE
Watchlist
Price: 0.2 EUR Market Closed
Market Cap: 60.2m EUR

Cash Flow Statement

Cash Flow Statement
O2 Czech Republic as

Rotate your device to view
Cash Flow Statement
Currency: CZK
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
558
0
1 150
4 713
430
381
66
145
35
108
1 677
6 805
8 547
6 692
6 885
6 954
6 962
7 221
7 430
7 500
7 820
8 137
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 719
885
(1 180)
(15)
(63)
(98)
55
1 097
3 924
5 604
5 197
4 797
7 328
4 859
7 583
4 802
7 710
4 710
7 326
Other Non-Cash Items
26 821
26 329
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
245
86
8
(7)
(18)
128
343
622
935
1 168
1 112
1 184
1 481
1 349
1 333
1 588
1 582
1 907
1 722
Cash Taxes Paid
4 859
4 970
4 193
3 780
3 659
3 533
3 022
2 383
2 193
2 072
2 326
2 283
1 938
1 562
1 187
(842)
(785)
232
827
(120)
(121)
2 330
(53)
45
38
(339)
(16)
198
540
1 481
1 885
1 416
1 449
1 457
1 170
1 220
1 205
1 207
1 872
1 882
Cash Interest Paid
487
490
374
176
167
180
269
253
218
207
212
163
101
67
7
78
48
(102)
23
19
64
74
12
(25)
6
20
10
75
117
222
349
302
360
366
400
379
352
326
291
277
Change in Working Capital
(4 979)
(5 122)
8 026
14 127
21 146
26 403
20 767
21 736
21 739
22 056
21 140
20 711
20 532
19 839
18 643
17 590
(12)
32
(2 152)
(2 240)
190
(9 428)
(2 719)
(1 876)
(367)
(79)
(417)
(1 146)
(1 873)
(3 358)
(3 677)
(3 095)
(2 886)
(2 680)
(2 306)
(3 254)
(1 511)
(1 927)
(3 209)
(2 473)
Cash from Operating Activities
21 842
N/A
21 207
-3%
23 846
+12%
22 372
-6%
21 146
-5%
20 735
-2%
20 767
+0%
21 736
+5%
21 739
+0%
22 056
+1%
21 140
-4%
20 711
-2%
20 532
-1%
19 839
-3%
18 643
-6%
17 590
-6%
(12)
N/A
32
N/A
(1 594)
N/A
(2 240)
-41%
782
N/A
(751)
N/A
(1 318)
-75%
(2 667)
-102%
(323)
+88%
(15)
+95%
(352)
-2 247%
(640)
-82%
1 523
N/A
8 306
+445%
11 138
+34%
9 245
-17%
9 980
+8%
10 402
+4%
10 864
+4%
10 191
-6%
12 309
+21%
12 135
-1%
11 228
-7%
12 003
+7%
Investing Cash Flow
Capital Expenditures
(6 916)
(7 117)
(8 852)
(9 049)
(8 486)
(8 022)
(6 372)
(5 507)
(5 526)
(5 877)
(5 989)
(6 008)
(6 094)
(6 190)
(6 098)
(6 502)
386
684
(2 101)
(3 383)
2 832
5 597
(495)
(1 762)
507
1 507
75
322
(360)
(3 229)
(3 982)
(3 121)
(3 059)
(2 941)
(2 726)
(2 582)
(5 374)
(5 111)
(5 584)
(5 495)
Other Items
4 689
5 447
5 433
2 570
891
97
91
97
211
218
204
346
579
799
781
683
(229)
(248)
(6)
(42)
(8)
57
(29)
318
(42)
(466)
78
115
119
38
86
57
70
84
45
48
31
21
23
20
Cash from Investing Activities
(2 227)
N/A
(1 670)
+25%
(3 419)
-105%
(6 479)
-89%
(7 595)
-17%
(7 925)
-4%
(6 281)
+21%
(5 410)
+14%
(5 315)
+2%
(5 659)
-6%
(5 785)
-2%
(5 662)
+2%
(5 515)
+3%
(5 391)
+2%
(5 317)
+1%
(5 819)
-9%
157
N/A
436
+178%
(2 107)
N/A
(3 425)
-63%
2 824
N/A
5 654
+100%
(524)
N/A
(1 444)
-176%
465
N/A
1 041
+124%
153
-85%
437
+186%
(241)
N/A
(3 191)
-1 224%
(3 896)
-22%
(3 064)
+21%
(2 989)
+2%
(2 857)
+4%
(2 681)
+6%
(2 534)
+5%
(5 343)
-111%
(5 090)
+5%
(5 561)
-9%
(5 475)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(405)
0
0
0
0
0
0
0
(276)
(658)
28
(121)
248
779
779
0
0
(50)
(144)
(144)
0
(94)
0
0
0
0
Net Issuance of Debt
0
0
828
0
(2 253)
0
(3 081)
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
4 000
5 000
(2 000)
(1 489)
(2 000)
(3 511)
(3 511)
(172)
3 792
3 630
3 414
3 418
(721)
(1 263)
(2 398)
(1 923)
(1 935)
(925)
Cash Paid for Dividends
0
0
0
0
(16 087)
0
0
0
(12 876)
0
0
0
(12 878)
0
0
0
0
0
0
0
0
(4 033)
0
(913)
0
(1 448)
0
62
6 394
0
0
124
(6 332)
(6 332)
(12 524)
(6 316)
(6 318)
0
(126)
(6 321)
Other
(22 075)
(22 063)
(22 070)
(17 080)
(5)
(40)
1
481
0
0
(13)
(1)
0
16
(15)
(1 470)
(165)
28
148
1 442
(2)
(1 970)
0
0
0
0
0
0
0
0
(191)
(260)
(360)
(430)
(400)
(379)
(352)
(326)
(291)
(277)
Cash from Financing Activities
(22 075)
N/A
(22 063)
+0%
(21 242)
+4%
(17 080)
+20%
(19 173)
-12%
(19 208)
0%
(19 995)
-4%
(18 687)
+7%
(12 876)
+31%
(12 876)
N/A
(12 889)
0%
(12 877)
+0%
(12 880)
0%
(12 863)
+0%
(13 299)
-3%
(14 349)
-8%
(165)
+99%
28
N/A
148
+429%
1 442
+874%
(2)
N/A
(6 003)
-300 050%
3 726
N/A
5 399
+45%
(1 972)
N/A
(3 058)
-55%
(1 752)
+43%
(2 670)
-52%
(2 856)
-7%
(6 690)
-134%
(2 917)
+56%
(3 074)
-5%
(3 422)
-11%
(3 488)
-2%
(13 789)
-295%
(8 052)
+42%
(9 068)
-13%
(8 567)
+6%
(2 352)
+73%
(7 523)
-220%
Change in Cash
Effect of Foreign Exchange Rates
0
(66)
(346)
(303)
(225)
(218)
60
69
(19)
(18)
(19)
1
20
15
39
(14)
38
41
(38)
(10)
12
(40)
(5)
30
(2)
(22)
(42)
27
29
53
14
16
(55)
173
115
142
35
(210)
(196)
(269)
Net Change in Cash
(2 460)
N/A
(2 592)
-5%
(1 161)
+55%
(1 490)
-28%
(5 847)
-292%
(6 616)
-13%
(5 449)
+18%
(2 292)
+58%
3 529
N/A
3 503
-1%
2 447
-30%
2 173
-11%
2 157
-1%
1 600
-26%
66
-96%
(2 592)
N/A
18
N/A
537
+2 883%
(3 591)
N/A
(4 233)
-18%
3 616
N/A
(1 140)
N/A
1 879
N/A
1 318
-30%
(1 832)
N/A
(2 054)
-12%
(1 993)
+3%
(2 846)
-43%
(1 545)
+46%
(1 522)
+1%
4 339
N/A
3 123
-28%
3 514
+13%
4 230
+20%
(5 491)
N/A
(253)
+95%
(2 067)
-717%
(1 732)
+16%
3 119
N/A
(1 264)
N/A
Free Cash Flow
Free Cash Flow
14 926
N/A
14 090
-6%
14 994
+6%
13 323
-11%
12 660
-5%
12 713
+0%
14 395
+13%
16 229
+13%
16 213
0%
16 179
0%
15 151
-6%
14 703
-3%
14 438
-2%
13 649
-5%
12 545
-8%
11 088
-12%
374
-97%
716
+91%
(3 695)
N/A
(5 623)
-52%
3 614
N/A
4 846
+34%
(1 813)
N/A
(4 429)
-144%
184
N/A
1 492
+711%
(277)
N/A
(318)
-15%
1 163
N/A
5 077
+337%
7 156
+41%
6 124
-14%
6 921
+13%
7 461
+8%
8 138
+9%
7 609
-7%
6 935
-9%
7 024
+1%
5 644
-20%
6 508
+15%