DCF Value

The DCF Value for Cleanaway Waste Management Ltd (TG9) under the Base Case is 1.15 EUR. Compared with the current market price of 1.79 EUR, the stock appears Overvalued by 36% .

Key assumptions
TG9 DCF Value
Base Case
€1.15
Overvaluation 36%
DCF Value
Price €1.79
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time