Toyo Ink SC Holdings Co Ltd
F:TO5
Balance Sheet
Balance Sheet Decomposition
Toyo Ink SC Holdings Co Ltd
Toyo Ink SC Holdings Co Ltd
Balance Sheet
Toyo Ink SC Holdings Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
50 260
|
52 706
|
56 691
|
76 469
|
64 816
|
55 117
|
57 917
|
62 855
|
|
| Cash Equivalents |
50 260
|
52 706
|
56 691
|
76 469
|
64 816
|
55 117
|
57 917
|
62 855
|
|
| Short-Term Investments |
477
|
43
|
29
|
57
|
24
|
430
|
65
|
99
|
|
| Total Receivables |
93 601
|
94 788
|
89 387
|
86 202
|
93 197
|
99 236
|
101 986
|
108 258
|
|
| Accounts Receivables |
93 601
|
94 788
|
89 387
|
86 202
|
93 197
|
99 236
|
101 986
|
108 258
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
46 665
|
48 779
|
48 508
|
46 188
|
59 570
|
67 582
|
64 718
|
68 234
|
|
| Other Current Assets |
4 603
|
6 747
|
5 354
|
5 181
|
5 982
|
6 882
|
6 225
|
5 836
|
|
| Total Current Assets |
195 606
|
203 063
|
199 969
|
214 097
|
223 589
|
229 247
|
230 911
|
245 282
|
|
| PP&E Net |
97 081
|
94 013
|
99 577
|
102 616
|
111 716
|
122 366
|
134 258
|
148 338
|
|
| PP&E Gross |
97 081
|
94 013
|
99 577
|
102 616
|
111 716
|
122 366
|
134 258
|
148 338
|
|
| Accumulated Depreciation |
207 903
|
211 380
|
216 127
|
220 781
|
226 111
|
234 645
|
244 987
|
256 920
|
|
| Intangible Assets |
4 307
|
4 649
|
4 202
|
3 113
|
2 225
|
2 619
|
5 290
|
5 964
|
|
| Long-Term Investments |
68 541
|
58 302
|
61 071
|
48 440
|
54 093
|
42 791
|
63 874
|
57 610
|
|
| Other Long-Term Assets |
12 924
|
11 583
|
11 311
|
11 961
|
15 273
|
14 154
|
13 465
|
15 593
|
|
| Total Assets |
378 459
N/A
|
371 610
-2%
|
376 130
+1%
|
380 227
+1%
|
406 896
+7%
|
411 177
+1%
|
447 798
+9%
|
472 787
+6%
|
|
| Liabilities | |||||||||
| Accounts Payable |
56 129
|
62 460
|
59 543
|
54 608
|
68 221
|
70 738
|
67 075
|
70 747
|
|
| Short-Term Debt |
22 144
|
20 496
|
18 029
|
19 295
|
18 021
|
23 632
|
20 719
|
18 565
|
|
| Current Portion of Long-Term Debt |
1 025
|
777
|
13 238
|
972
|
6 971
|
1 574
|
17 175
|
28 643
|
|
| Other Current Liabilities |
15 510
|
17 106
|
15 937
|
16 536
|
18 912
|
17 519
|
18 984
|
21 514
|
|
| Total Current Liabilities |
94 808
|
100 839
|
106 747
|
91 411
|
112 125
|
113 463
|
123 953
|
139 469
|
|
| Long-Term Debt |
38 515
|
38 914
|
28 237
|
61 117
|
56 012
|
61 240
|
52 002
|
36 726
|
|
| Deferred Income Tax |
11 641
|
7 847
|
9 584
|
6 561
|
8 703
|
6 276
|
13 563
|
13 968
|
|
| Minority Interest |
6 768
|
6 671
|
7 187
|
7 370
|
8 334
|
8 731
|
9 845
|
11 611
|
|
| Other Liabilities |
5 111
|
2 919
|
4 670
|
3 813
|
3 109
|
2 321
|
2 627
|
8 870
|
|
| Total Liabilities |
156 843
N/A
|
157 190
+0%
|
156 425
0%
|
170 272
+9%
|
188 283
+11%
|
192 031
+2%
|
201 990
+5%
|
210 644
+4%
|
|
| Equity | |||||||||
| Common Stock |
31 733
|
31 733
|
31 733
|
31 733
|
31 733
|
31 733
|
31 733
|
31 733
|
|
| Retained Earnings |
136 366
|
143 627
|
146 892
|
147 639
|
151 903
|
151 512
|
156 426
|
159 836
|
|
| Additional Paid In Capital |
32 710
|
32 500
|
32 500
|
32 499
|
32 546
|
32 530
|
32 468
|
32 466
|
|
| Unrealized Security Profit/Loss |
19 284
|
11 888
|
14 273
|
5 699
|
9 941
|
5 007
|
19 845
|
20 645
|
|
| Treasury Stock |
5 002
|
5 012
|
4 969
|
4 916
|
9 784
|
10 687
|
10 615
|
7 992
|
|
| Other Equity |
6 525
|
316
|
724
|
2 699
|
2 274
|
9 051
|
15 951
|
25 455
|
|
| Total Equity |
221 616
N/A
|
214 420
-3%
|
219 705
+2%
|
209 955
-4%
|
218 613
+4%
|
219 146
+0%
|
245 808
+12%
|
262 143
+7%
|
|
| Total Liabilities & Equity |
378 459
N/A
|
371 610
-2%
|
376 130
+1%
|
380 227
+1%
|
406 896
+7%
|
411 177
+1%
|
447 798
+9%
|
472 787
+6%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
58
|
58
|
58
|
58
|
56
|
53
|
53
|
51
|
|