Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA
F:TOX
Balance Sheet
Balance Sheet Decomposition
Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA
Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA
Balance Sheet
Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
47
|
28
|
30
|
29
|
39
|
62
|
54
|
56
|
39
|
49
|
|
| Cash |
36
|
24
|
17
|
28
|
38
|
54
|
47
|
44
|
35
|
45
|
|
| Cash Equivalents |
11
|
4
|
13
|
1
|
1
|
8
|
7
|
13
|
4
|
4
|
|
| Total Receivables |
57
|
58
|
34
|
33
|
34
|
36
|
43
|
33
|
31
|
30
|
|
| Accounts Receivables |
51
|
52
|
30
|
29
|
28
|
31
|
31
|
29
|
25
|
25
|
|
| Other Receivables |
7
|
6
|
4
|
4
|
5
|
5
|
12
|
5
|
6
|
5
|
|
| Inventory |
55
|
37
|
24
|
67
|
44
|
35
|
96
|
86
|
85
|
105
|
|
| Other Current Assets |
7
|
7
|
3
|
2
|
5
|
6
|
2
|
2
|
3
|
3
|
|
| Total Current Assets |
166
|
129
|
90
|
132
|
122
|
139
|
194
|
177
|
157
|
187
|
|
| PP&E Net |
483
|
455
|
288
|
288
|
313
|
323
|
334
|
379
|
389
|
407
|
|
| PP&E Gross |
483
|
455
|
288
|
288
|
313
|
323
|
334
|
379
|
389
|
407
|
|
| Accumulated Depreciation |
213
|
234
|
108
|
111
|
118
|
128
|
152
|
165
|
185
|
213
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
|
| Goodwill |
29
|
27
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Note Receivable |
0
|
10
|
13
|
2
|
1
|
1
|
14
|
1
|
6
|
6
|
|
| Long-Term Investments |
7
|
10
|
1
|
11
|
5
|
5
|
5
|
1
|
1
|
2
|
|
| Other Long-Term Assets |
4
|
1
|
0
|
1
|
0
|
0
|
0
|
8
|
5
|
2
|
|
| Other Assets |
29
|
27
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Total Assets |
690
N/A
|
633
-8%
|
398
-37%
|
439
+10%
|
447
+2%
|
474
+6%
|
552
+17%
|
572
+3%
|
563
-1%
|
611
+9%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
32
|
28
|
12
|
14
|
16
|
10
|
13
|
12
|
14
|
15
|
|
| Accrued Liabilities |
14
|
13
|
4
|
4
|
9
|
9
|
14
|
7
|
9
|
9
|
|
| Short-Term Debt |
2
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
66
|
139
|
86
|
54
|
124
|
24
|
67
|
42
|
32
|
178
|
|
| Other Current Liabilities |
70
|
57
|
31
|
65
|
45
|
40
|
60
|
41
|
44
|
60
|
|
| Total Current Liabilities |
184
|
237
|
134
|
138
|
195
|
84
|
155
|
102
|
99
|
262
|
|
| Long-Term Debt |
332
|
224
|
123
|
169
|
126
|
238
|
226
|
308
|
309
|
187
|
|
| Deferred Income Tax |
7
|
10
|
2
|
2
|
3
|
4
|
5
|
7
|
7
|
7
|
|
| Minority Interest |
20
|
17
|
24
|
24
|
25
|
54
|
57
|
63
|
71
|
72
|
|
| Other Liabilities |
4
|
5
|
3
|
1
|
0
|
2
|
1
|
1
|
1
|
2
|
|
| Total Liabilities |
547
N/A
|
494
-10%
|
286
-42%
|
334
+17%
|
349
+4%
|
382
+9%
|
444
+16%
|
481
+8%
|
487
+1%
|
530
+9%
|
|
| Equity | |||||||||||
| Common Stock |
47
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
|
| Retained Earnings |
46
|
33
|
6
|
1
|
8
|
10
|
26
|
35
|
21
|
25
|
|
| Other Equity |
50
|
50
|
50
|
50
|
50
|
26
|
26
|
0
|
0
|
0
|
|
| Total Equity |
143
N/A
|
139
-2%
|
113
-19%
|
105
-7%
|
98
-7%
|
92
-6%
|
108
+17%
|
91
-16%
|
77
-15%
|
82
+6%
|
|
| Total Liabilities & Equity |
690
N/A
|
633
-8%
|
398
-37%
|
439
+10%
|
447
+2%
|
474
+6%
|
552
+17%
|
572
+3%
|
563
-1%
|
611
+9%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|