MindWalk Holdings Corp
F:TQB0
Balance Sheet
Balance Sheet Decomposition
MindWalk Holdings Corp
MindWalk Holdings Corp
Balance Sheet
MindWalk Holdings Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
5
|
3
|
42
|
30
|
8
|
3
|
11
|
|
| Cash |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
5
|
3
|
42
|
30
|
8
|
3
|
11
|
|
| Short-Term Investments |
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
4
|
4
|
3
|
4
|
4
|
5
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
3
|
4
|
4
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Total Current Assets |
0
|
0
|
1
|
3
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
10
|
8
|
49
|
37
|
17
|
11
|
19
|
|
| PP&E Net |
0
|
1
|
0
|
1
|
3
|
5
|
5
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
4
|
10
|
17
|
16
|
|
| PP&E Gross |
0
|
1
|
0
|
1
|
3
|
5
|
5
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
10
|
17
|
16
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
6
|
6
|
4
|
8
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
8
|
6
|
32
|
31
|
24
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
8
|
8
|
20
|
19
|
8
|
8
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
8
|
8
|
20
|
19
|
8
|
8
|
|
| Total Assets |
1
N/A
|
1
+2%
|
1
+61%
|
4
+196%
|
4
-5%
|
6
+44%
|
5
-12%
|
7
+34%
|
6
-20%
|
0
-95%
|
0
-65%
|
0
-46%
|
0
+184%
|
0
-68%
|
0
-67%
|
4
+26 093%
|
25
+525%
|
28
+15%
|
27
-4%
|
67
+146%
|
94
+40%
|
78
-17%
|
60
-23%
|
44
-26%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
5
|
3
|
4
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
2
|
1
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
8
|
6
|
9
|
6
|
8
|
9
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
2
|
0
|
6
|
12
|
12
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
8
|
8
|
6
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-84%
|
0
+67%
|
0
-6%
|
0
+194%
|
0
+200%
|
0
-91%
|
0
+308%
|
0
-35%
|
0
+12%
|
0
+94%
|
0
+25%
|
0
+14%
|
0
-16%
|
0
+0%
|
1
+227%
|
12
+1 318%
|
10
-13%
|
12
+18%
|
10
-18%
|
18
+83%
|
20
+9%
|
26
+30%
|
21
-20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
11
|
12
|
15
|
14
|
16
|
16
|
18
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
7
|
20
|
33
|
34
|
80
|
115
|
117
|
120
|
136
|
|
| Retained Earnings |
10
|
10
|
11
|
11
|
11
|
11
|
12
|
12
|
13
|
19
|
19
|
19
|
19
|
19
|
19
|
5
|
10
|
17
|
22
|
30
|
47
|
73
|
100
|
129
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
3
|
4
|
7
|
10
|
11
|
12
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
3
|
|
| Total Equity |
1
N/A
|
1
+25%
|
1
+61%
|
4
+203%
|
4
-8%
|
5
+39%
|
5
-6%
|
7
+32%
|
5
-20%
|
0
-97%
|
0
N/A
|
0
-80%
|
0
+25%
|
0
-30%
|
0
-15%
|
3
N/A
|
13
+311%
|
18
+42%
|
15
-17%
|
57
+277%
|
75
+32%
|
58
-23%
|
34
-41%
|
24
-30%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
+2%
|
1
+61%
|
4
+196%
|
4
-5%
|
6
+44%
|
5
-12%
|
7
+34%
|
6
-20%
|
0
-95%
|
0
-65%
|
0
-46%
|
0
+184%
|
0
-68%
|
0
-67%
|
4
+26 093%
|
25
+525%
|
28
+15%
|
27
-4%
|
67
+146%
|
94
+40%
|
78
-17%
|
60
-23%
|
44
-26%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
8
|
11
|
14
|
14
|
19
|
24
|
25
|
27
|
46
|
|