German Values Property Group AG
F:TVD6
Balance Sheet
Balance Sheet Decomposition
German Values Property Group AG
German Values Property Group AG
Balance Sheet
German Values Property Group AG
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
1
|
12
|
3
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Cash Equivalents |
1
|
1
|
12
|
3
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Short-Term Investments |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
|
| Total Receivables |
4
|
4
|
9
|
3
|
3
|
3
|
3
|
1
|
0
|
1
|
|
| Accounts Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
4
|
3
|
9
|
3
|
2
|
3
|
2
|
0
|
0
|
1
|
|
| Other Current Assets |
1
|
11
|
1
|
1
|
0
|
0
|
0
|
22
|
1
|
1
|
|
| Total Current Assets |
7
|
18
|
22
|
8
|
4
|
5
|
4
|
23
|
19
|
5
|
|
| PP&E Net |
14
|
5
|
7
|
15
|
1
|
1
|
19
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
5
|
7
|
15
|
1
|
1
|
19
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
1
|
0
|
|
| Note Receivable |
5
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
54
|
52
|
|
| Total Assets |
29
N/A
|
32
+10%
|
35
+8%
|
27
-23%
|
9
-65%
|
9
-1%
|
27
+188%
|
25
-7%
|
74
+194%
|
57
-23%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Short-Term Debt |
1
|
1
|
0
|
16
|
0
|
0
|
0
|
15
|
20
|
16
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4
|
4
|
10
|
6
|
6
|
4
|
5
|
6
|
15
|
12
|
|
| Total Current Liabilities |
5
|
6
|
11
|
23
|
7
|
5
|
6
|
23
|
37
|
30
|
|
| Long-Term Debt |
20
|
23
|
21
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
|
| Total Liabilities |
26
N/A
|
29
+11%
|
32
+13%
|
24
-27%
|
8
-67%
|
6
-21%
|
25
+301%
|
24
-2%
|
66
+173%
|
55
-16%
|
|
| Equity | |||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
10
|
10
|
|
| Retained Earnings |
2
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
9
|
|
| Total Equity |
4
N/A
|
4
-2%
|
3
-28%
|
3
+25%
|
2
-49%
|
3
+89%
|
2
-24%
|
1
-62%
|
8
+760%
|
2
-81%
|
|
| Total Liabilities & Equity |
29
N/A
|
32
+10%
|
35
+8%
|
27
-23%
|
9
-65%
|
9
-1%
|
27
+188%
|
25
-7%
|
74
+194%
|
57
-23%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
10
|
10
|
|