Balance Sheet

Assets

-9%

-13%

10Y

Currency: EUR

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	12	15	9	16	21	24	17	20	20	91	51	38	34	28	16	10	4	7	17	47	63	19	352	86
Cash	0	0	0	0	0	0	17	14	19	91	51	0	34	23	9	4	4	7	17	27	63	19	352	86
Cash Equivalents	12	15	9	16	21	24	0	6	0	0	0	38	0	5	7	6	0	0	0	20	0	0	0	0
Total Receivables	3	3	5	10	11	23	22	46	37	33	24	34	30	38	39	32	43	60	52	89	64	74	46	27
Accounts Receivables	1	1	2	8	6	6	4	7	9	10	9	24	21	27	23	20	26	27	36	58	25	28	28	14
Other Receivables	2	2	3	2	6	17	18	40	28	23	15	10	9	11	16	12	18	33	16	32	39	46	19	13
Other Current Assets	0	0	0	0	0	1	14	0	0	1	0	3	0	24	1	2	9	7	9	160	9	6	94	519
Total Current Assets	15	19	14	25	33	48	52	66	57	125	76	75	65	89	56	44	56	74	78	296	136	99	492	631
PP&E Net	626	729	741	1	1	34	1 841	1 878	1	1	2	1	1	3	2	1	1	4	4	3	2	2	1	0
PP&E Gross	626	729	741	1	1	34	1 841	1 878	1	1	2	1	1	3	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	135	42	49	0	1	1	1	2	2	3	3	4	4	4	0	0	0	0	0	0	0	0	0	0
Intangible Assets	4	5	5	0	0	1	1	1	2	2	2	2	5	24	23	19	18	19	18	8	11	11	10	8
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	172	173	153	146	147	141	145	115	111	90	90
Long-Term Investments	98	79	77	957	1 448	2 216	272	296	2 369	2 535	2 721	2 889	2 959	4 362	4 639	4 437	4 374	4 308	4 411	4 319	4 144	3 931	3 631	3 268
Other Long-Term Assets	4	5	5	0	5	10	13	12	8	15	19	9	7	15	9	24	28	30	30	32	53	54	79	68
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	172	173	153	146	147	141	145	115	111	90	90
Total Assets	746 N/A	835 +12%	840 +1%	983 +17%	1 486 +51%	2 309 +55%	2 179 -6%	2 253 +3%	2 437 +8%	2 678 +10%	2 819 +5%	2 975 +6%	3 037 +2%	4 664 +54%	4 901 +5%	4 678 -5%	4 623 -1%	4 582 -1%	4 680 +2%	4 803 +3%	4 461 -7%	4 208 -6%	4 303 +2%	4 064 -6%
Liabilities
Accounts Payable	1	1	1	1	0	13	24	17	18	19	18	11	12	27	19	15	11	13	19	33	19	23	10	5
Accrued Liabilities	7	11	11	6	17	20	21	18	20	21	26	18	17	22	23	18	43	38	47	55	41	37	57	64
Short-Term Debt	0	0	0	1	5	85	30	128	164	182	115	124	78	167	289	125	179	130	218	0	49	47	10	0
Current Portion of Long-Term Debt	3	17	18	51	88	20	20	18	21	26	11	21	5	1	0	0	0	82	39	7	82	315	11	131
Other Current Liabilities	0	0	1	15	25	21	15	46	19	15	38	59	42	46	54	46	26	31	32	38	16	26	24	18
Total Current Liabilities	12	29	31	74	134	158	109	228	242	262	210	232	154	263	386	204	259	294	355	133	208	448	113	218
Long-Term Debt	372	428	407	529	726	1 049	1 149	1 175	1 212	1 340	1 406	1 318	1 095	1 855	1 887	1 959	1 961	1 663	1 864	1 872	1 676	1 503	2 111	1 674
Deferred Income Tax	0	0	0	6	40	88	57	50	63	60	66	58	130	292	312	301	304	296	276	297	266	248	208	239
Minority Interest	91	100	100	4	15	29	38	37	51	59	44	51	2	0	1	1	0	0	0	0	0	0	0	0
Other Liabilities	0	0	0	14	5	3	26	33	19	54	77	28	7	9	4	6	9	4	20	12	0	23	13	34
Total Liabilities	474 N/A	557 +18%	538 -3%	627 +16%	921 +47%	1 327 +44%	1 379 +4%	1 522 +10%	1 587 +4%	1 775 +12%	1 803 +2%	1 686 -6%	1 387 -18%	2 419 +74%	2 589 +7%	2 471 -5%	2 534 +3%	2 257 -11%	2 514 +11%	2 314 -8%	2 150 -7%	2 221 +3%	2 445 +10%	2 165 -11%
Equity
Common Stock	143	143	157	185	226	260	260	260	260	260	260	260	260	260	260	260	260	260	260	260	260	260	260	260
Retained Earnings	26	32	35	97	210	387	259	217	287	292	357	438	446	556	708	787	796	797	755	1 523	1 415	1 231	1 147	1 199
Additional Paid In Capital	28	28	35	79	131	131	131	131	131	131	131	131	131	131	131	131	131	131	131	131	131	131	131	131
Unrealized Security Profit/Loss	0	0	0	11	1	5	18	23	19	46	60	23	7	8	0	1	1	1	0	1	2	1	1	0
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	75	75	75	7	0	199	167	146	191	266	328	484	821	1 307	1 214	1 030	901	1 136	1 020	574	503	367	322	310
Total Equity	273 N/A	278 +2%	302 +9%	357 +18%	565 +59%	982 +74%	799 -19%	731 -9%	850 +16%	903 +6%	1 016 +13%	1 290 +27%	1 651 +28%	2 246 +36%	2 312 +3%	2 207 -5%	2 089 -5%	2 325 +11%	2 166 -7%	2 489 +15%	2 310 -7%	1 988 -14%	1 859 -6%	1 899 +2%
Total Liabilities & Equity	746 N/A	835 +12%	840 +1%	983 +17%	1 486 +51%	2 309 +55%	2 179 -6%	2 253 +3%	2 437 +8%	2 678 +10%	2 819 +5%	2 975 +6%	3 037 +2%	4 664 +54%	4 901 +5%	4 678 -5%	4 623 -1%	4 582 -1%	4 680 +2%	4 803 +3%	4 461 -7%	4 208 -6%	4 303 +2%	4 064 -6%
Shares Outstanding
Common Shares Outstanding	27	27	29	36	41	47	54	54	59	67	77	96	127	178	178	178	178	178	178	168	168	172	184	184

Income Statement Balance Sheet Cash Flow Statement

Citycon Oyj
F:TY2B

Balance Sheet

Balance Sheet Decomposition
Citycon Oyj

Balance Sheet
Citycon Oyj

See Also

Company

Help

Tools

Stocks

Citycon Oyj F:TY2B

Balance Sheet

Balance Sheet Decomposition Citycon Oyj

Balance Sheet Citycon Oyj

See Also

Company

Help

Tools

Stocks

Citycon Oyj
F:TY2B

Balance Sheet Decomposition
Citycon Oyj

Balance Sheet
Citycon Oyj