Income Statement

Revenue

+26%

+67%

10Y

Currency: JPY

	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	512	0	0	729	0	0	863	0	0	625	0	0	535	1 092	1 647	2 184	0	0	1 182	0	0	0	2 402	0	0	0	2 625	0	0	0	2 899	0	0	0	3 121	0	0	0	2 952	0	0	0	2 630	0	0	0	2 600	0	0	0	2 261	0	0	0	1 747	0	0	0	1 458	0	0	0	1 278	0	0	0	1 068	0	0	370	1 495	1 149	0	0
Revenue	227 340 N/A	229 813 +1%	231 749 +1%	240 807 +4%	249 702 +4%	264 824 +6%	272 023 +3%	275 885 +1%	275 065 0%	269 357 -2%	245 091 -9%	226 146 -8%	217 745 -4%	227 534 +4%	231 567 +2%	226 495 -2%	294 092 +30%	292 282 -1%	298 510 +2%	309 260 +4%	320 569 +4%	370 691 +16%	374 847 +1%	291 110 -22%	374 645 +29%	343 715 -8%	357 164 +4%	370 218 +4%	382 690 +3%	384 461 +0%	389 311 +1%	393 782 +1%	393 658 0%	400 862 +2%	407 463 +2%	407 789 +0%	407 235 0%	399 826 -2%	385 768 -4%	381 635 -1%	384 384 +1%	387 237 +1%	397 944 +3%	404 999 +2%	400 662 -1%	398 696 0%	394 804 -1%	393 220 0%	389 622 -1%	386 040 -1%	385 818 0%	377 457 -2%	369 408 -2%	349 485 -5%	346 634 -1%	343 764 -1%	349 414 +2%	379 570 +9%	379 749 +0%	393 647 +4%	407 676 +4%	430 922 +6%	461 269 +7%	497 213 +8%	524 600 +6%	539 003 +3%	556 004 +3%	552 825 -1%	551 222 0%	560 869 +2%	564 212 +1%	565 358 +0%	573 311 +1%	575 267 +0%	580 039 +1%
Gross Profit
Cost of Revenue	(159 214)	(160 962)	(161 523)	(175 223)	(181 364)	(193 877)	(196 150)	(203 845)	(206 123)	(208 776)	(192 610)	(176 057)	(162 206)	(164 706)	(168 506)	(164 508)	(214 229)	(212 639)	(217 592)	(227 914)	(238 082)	(281 386)	(283 303)	(217 079)	(277 150)	(244 911)	(250 085)	(254 408)	(259 313)	(257 404)	(258 855)	(260 870)	(258 286)	(258 777)	(257 976)	(254 288)	(253 468)	(248 674)	(245 279)	(245 367)	(248 160)	(254 431)	(261 519)	(268 017)	(264 649)	(262 046)	(260 045)	(259 050)	(256 506)	(257 392)	(255 434)	(246 635)	(241 042)	(228 806)	(224 154)	(220 524)	(219 888)	(231 474)	(227 570)	(232 606)	(233 658)	(248 581)	(271 204)	(299 237)	(322 769)	(338 848)	(345 841)	(336 314)	(329 292)	(327 771)	(325 595)	(334 595)	(345 140)	(344 270)	(354 361)
Gross Profit	68 126 N/A	68 851 +1%	70 226 +2%	65 584 -7%	68 338 +4%	70 947 +4%	75 873 +7%	72 040 -5%	68 942 -4%	60 581 -12%	52 481 -13%	50 089 -5%	55 539 +11%	62 828 +13%	63 061 +0%	61 987 -2%	79 863 +29%	79 643 0%	80 918 +2%	81 346 +1%	82 487 +1%	89 305 +8%	91 544 +3%	74 031 -19%	97 495 +32%	98 804 +1%	107 079 +8%	115 810 +8%	123 377 +7%	127 057 +3%	130 456 +3%	132 912 +2%	135 372 +2%	142 085 +5%	149 487 +5%	153 501 +3%	153 767 +0%	151 152 -2%	140 489 -7%	136 268 -3%	136 224 0%	132 806 -3%	136 425 +3%	136 982 +0%	136 013 -1%	136 650 +0%	134 759 -1%	134 170 0%	133 116 -1%	128 648 -3%	130 384 +1%	130 822 +0%	128 366 -2%	120 679 -6%	122 480 +1%	123 240 +1%	129 526 +5%	148 096 +14%	152 179 +3%	161 041 +6%	174 018 +8%	182 341 +5%	190 065 +4%	197 976 +4%	201 831 +2%	200 155 -1%	210 163 +5%	216 511 +3%	221 930 +3%	233 098 +5%	238 617 +2%	230 763 -3%	228 171 -1%	230 997 +1%	225 678 -2%
Operating Income
Operating Expenses	(55 016)	(55 465)	(56 640)	(57 261)	(59 249)	(61 468)	(62 921)	(63 046)	(62 902)	(60 970)	(56 183)	(51 954)	(49 186)	(50 809)	(51 319)	(51 483)	(67 679)	(66 917)	(67 144)	(68 076)	(69 594)	(76 037)	(75 703)	(58 381)	(75 882)	(72 880)	(75 376)	(78 570)	(80 967)	(82 116)	(83 883)	(85 402)	(86 385)	(86 951)	(88 376)	(90 120)	(91 026)	(90 679)	(89 781)	(86 953)	(86 772)	(87 875)	(88 699)	(91 674)	(92 214)	(92 371)	(92 068)	(91 780)	(91 148)	(91 719)	(92 260)	(92 375)	(93 157)	(89 648)	(88 453)	(86 912)	(87 432)	(92 738)	(98 234)	(107 961)	(117 468)	(130 247)	(145 257)	(153 930)	(159 383)	(155 408)	(147 184)	(139 612)	(133 630)	(135 303)	(135 805)	(136 782)	(137 746)	(136 409)	(135 866)
Selling, General & Administrative	(55 016)	(55 465)	(56 640)	(57 261)	(59 249)	(61 468)	(62 921)	(63 046)	(62 902)	(60 970)	(56 183)	(51 954)	(49 186)	(50 809)	(51 319)	(51 483)	(64 274)	(66 917)	(67 144)	(68 076)	(66 042)	(76 037)	(75 703)	(55 591)	(75 882)	(72 880)	(75 376)	(75 026)	(80 965)	(82 115)	(83 884)	(81 528)	(86 385)	(86 950)	(88 374)	(86 239)	(91 025)	(90 679)	(89 781)	(82 795)	(86 771)	(87 874)	(88 697)	(87 431)	(92 214)	(92 371)	(92 068)	(87 495)	(91 147)	(91 718)	(92 259)	(92 374)	(93 156)	(89 647)	(88 452)	(86 911)	(87 431)	(92 737)	(98 232)	(107 960)	(117 468)	(130 245)	(145 256)	(153 930)	(159 382)	(155 408)	(147 185)	(139 612)	(133 630)	(135 304)	(135 805)	(136 782)	(137 746)	(136 409)	(135 866)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3 405)	0	0	0	(3 552)	0	0	(2 789)	0	0	0	(3 543)	0	0	0	(3 873)	0	0	0	(3 880)	0	0	0	(4 157)	0	0	0	(4 243)	0	0	0	(4 284)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	(2)	0	1	(1)	0	(1)	(2)	(1)	(1)	0	0	(1)	(1)	0	(2)	0	0	0	0	(1)	(1)	(1)	0	(1)	(1)	(1)	(1)	(1)	(1)	0	(2)	(1)	0	(2)	0	0	(1)	0	1	0	0	1	0	0	0	0	0
Operating Income	13 110 N/A	13 386 +2%	13 586 +1%	8 323 -39%	9 089 +9%	9 479 +4%	12 952 +37%	8 994 -31%	6 040 -33%	(389) N/A	(3 702) -852%	(1 865) +50%	6 353 N/A	12 019 +89%	11 742 -2%	10 504 -11%	12 184 +16%	12 726 +4%	13 774 +8%	13 270 -4%	12 893 -3%	13 268 +3%	15 841 +19%	15 650 -1%	21 613 +38%	25 924 +20%	31 703 +22%	37 240 +17%	42 410 +14%	44 941 +6%	46 573 +4%	47 510 +2%	48 987 +3%	55 134 +13%	61 111 +11%	63 381 +4%	62 741 -1%	60 473 -4%	50 708 -16%	49 315 -3%	49 452 +0%	44 931 -9%	47 726 +6%	45 308 -5%	43 799 -3%	44 279 +1%	42 691 -4%	42 390 -1%	41 968 -1%	36 929 -12%	38 124 +3%	38 447 +1%	35 209 -8%	31 031 -12%	34 027 +10%	36 328 +7%	42 094 +16%	55 358 +32%	53 945 -3%	53 080 -2%	56 550 +7%	52 094 -8%	44 808 -14%	44 046 -2%	42 448 -4%	44 747 +5%	62 979 +41%	76 899 +22%	88 300 +15%	97 795 +11%	102 812 +5%	93 981 -9%	90 425 -4%	94 588 +5%	89 812 -5%
Pre-Tax Income
Interest Income Expense	(649)	(716)	(1 991)	(1 118)	(1 286)	(831)	(131)	101	877	(1 163)	154	175	1 370	(696)	(1 537)	(1 732)	(2 039)	(1 857)	(2 849)	(2 609)	(1 637)	(2 137)	(1 354)	(69)	(929)	205	385	1 659	159	(173)	144	1 015	(386)	94	(2 815)	(4 573)	(5 109)	(7 296)	549	5 089	6 393	8 225	3 277	(1 177)	(2 298)	(1 593)	(1 073)	(2 076)	45	(1 402)	(2 542)	2 927	745	1 928	1 768	(2 895)	2 729	2 347	3 400	5 793	11 175	20 027	35 457	26 509	18 684	21 654	22 384	24 379	28 885	23 510	(3 113)	14 807	4 855	1 072	14 729
Non-Reccuring Items	170	9 403	409	7 883	(1 651)	3 021	(1 163)	(2 175)	1 742	(3 263)	(2 137)	(1 345)	(970)	(722)	(561)	(391)	(6 086)	(6 573)	(6 116)	(6 257)	(927)	(402)	(772)	(655)	(741)	(879)	(12 638)	(14 033)	(13 993)	(14 089)	(2 358)	(538)	(14 595)	(30 882)	(44 233)	(51 546)	(46 819)	(38 468)	(30 278)	(67 801)	(59 550)	(52 436)	(55 672)	(25 655)	(19 140)	(27 703)	(20 854)	(21 691)	(22 150)	(13 862)	(13 416)	(6 112)	(5 481)	(6 627)	(6 060)	(16 452)	(15 659)	(14 134)	(14 353)	(3 092)	(2 876)	(3 596)	(3 074)	(2 987)	(3 648)	(6 262)	(6 275)	(5 069)	(4 331)	(510)	(645)	(9 309)	(9 327)	(9 167)	(9 013)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(197)	0	0	237	1 082	0	0	0	0	309	309	309	309	0	572	930	5 097	5 584	5 020	4 663	0	0	0	0	0	0	0	0	0	0	0	6 801	0	0	0	0	0	0	28	28	0	0	0	0	0	0	0	4 280	4 312	4 312	4 587	331	0	0	0	0	555	1 936	1 936	2 045	1 835	1 147	1 211
Total Other Income	(183)	(1 209)	8 409	(1 436)	(541)	(10 050)	(1 553)	(1 865)	(2 116)	(95)	(175)	(135)	(528)	(1 051)	(1 011)	(739)	(951)	556	611	328	(193)	(365)	(965)	(1 758)	(825)	(841)	82	(606)	(665)	(675)	103	(1 982)	(554)	(1 523)	(2 900)	(1 995)	(1 681)	(1 496)	(1 129)	(2 066)	(3 035)	(3 442)	(4 063)	(3 745)	(2 697)	(1 918)	(1 736)	(1 556)	(2 361)	(1 893)	(1 639)	(1 235)	(372)	(1 321)	(1 345)	(1 281)	(1 410)	(1 737)	(1 683)	(2 699)	(2 839)	(2 396)	(2 597)	(1 275)	(718)	(314)	(4)	(125)	196	247	(185)	59	(60)	(508)	(366)
Pre-Tax Income	12 448 N/A	20 864 +68%	20 413 -2%	13 652 -33%	5 611 -59%	1 619 -71%	10 105 +524%	5 055 -50%	6 543 +29%	(4 910) N/A	(5 860) -19%	(3 170) +46%	6 028 N/A	9 550 +58%	8 633 -10%	7 879 -9%	4 190 -47%	4 852 +16%	5 420 +12%	4 732 -13%	10 136 +114%	10 673 +5%	13 059 +22%	13 477 +3%	19 427 +44%	24 409 +26%	20 104 -18%	25 190 +25%	33 008 +31%	35 588 +8%	49 482 +39%	50 668 +2%	33 452 -34%	22 823 -32%	11 164 -51%	5 267 -53%	9 132 +73%	13 213 +45%	19 850 +50%	(15 463) N/A	(6 740) +56%	(2 722) +60%	(8 732) -221%	21 532 N/A	19 664 -9%	13 065 -34%	19 028 +46%	17 067 -10%	17 502 +3%	19 772 +13%	20 555 +4%	34 055 +66%	30 101 -12%	25 011 -17%	28 390 +14%	15 700 -45%	27 754 +77%	41 834 +51%	41 309 -1%	57 362 +39%	66 322 +16%	70 441 +6%	79 181 +12%	66 624 -16%	56 766 -15%	59 825 +5%	79 084 +32%	96 084 +21%	113 605 +18%	122 978 +8%	100 805 -18%	101 583 +1%	87 728 -14%	87 132 -1%	96 373 +11%
Net Income
Tax Provision	(5 517)	(6 681)	(7 282)	(4 997)	(1 438)	(834)	(3 086)	(3 182)	(2 467)	(4 811)	(4 915)	(6 157)	(5 215)	(5 345)	(4 895)	(2 546)	(3 434)	(3 978)	(4 377)	(4 934)	(3 159)	(3 601)	(3 912)	(573)	(2 269)	(3 674)	(4 269)	(13 061)	(15 858)	(16 863)	(19 713)	(18 736)	(13 879)	(10 565)	(7 416)	(3 355)	(3 842)	(4 689)	(5 752)	3 779	1 037	214	1 471	(5 241)	(2 605)	(920)	(3 356)	(5 894)	(7 455)	(8 169)	(6 407)	(8 909)	(8 828)	(7 390)	(8 092)	(3 824)	(5 640)	(9 511)	(10 470)	(15 897)	(19 336)	(18 757)	(21 941)	(18 668)	(15 871)	(13 916)	(19 270)	(23 898)	(29 102)	(37 777)	(30 056)	(26 773)	(22 472)	(20 997)	(23 702)
Income from Continuing Operations	6 931	14 183	13 131	8 655	4 173	785	7 019	1 873	4 076	(9 721)	(10 775)	(9 327)	813	4 205	3 738	5 333	756	874	1 043	(202)	6 977	7 072	9 147	12 904	17 158	20 735	15 835	12 129	17 150	18 725	29 769	31 932	19 573	12 258	3 748	1 912	5 290	8 524	14 098	(11 684)	(5 703)	(2 508)	(7 261)	16 291	17 059	12 145	15 672	11 173	10 047	11 603	14 148	25 146	21 273	17 621	20 298	11 876	22 114	32 323	30 839	41 465	46 986	51 684	57 240	47 956	40 895	45 909	59 814	72 186	84 503	85 201	70 749	74 810	65 256	66 135	72 671
Income to Minority Interest	(426)	(269)	(221)	(82)	(97)	(170)	(71)	4	19	(265)	(394)	(420)	(389)	(414)	(366)	(234)	(232)	(245)	(223)	(266)	(273)	33	(51)	314	296	264	(128)	(532)	(707)	(892)	(810)	(692)	(480)	(444)	(333)	(237)	(488)	(540)	(521)	(576)	(738)	(827)	(902)	(814)	(733)	(676)	(615)	(619)	(587)	(598)	(626)	(663)	(285)	(139)	(56)	(193)	(418)	(486)	(281)	(114)	9	24	13	0	145	139	141	87	0	0	0	0	0	0	0
Net Income (Common)	6 503 N/A	13 911 +114%	12 908 -7%	8 570 -34%	4 072 -52%	611 -85%	6 946 +1 037%	1 876 -73%	4 095 +118%	(9 990) N/A	(11 172) -12%	(9 752) +13%	420 N/A	3 783 +801%	3 362 -11%	5 091 +51%	521 -90%	631 +21%	824 +31%	(464) N/A	6 704 N/A	7 103 +6%	9 095 +28%	13 218 +45%	17 452 +32%	21 000 +20%	15 706 -25%	11 596 -26%	16 443 +42%	17 831 +8%	28 958 +62%	31 240 +8%	19 096 -39%	11 815 -38%	3 415 -71%	1 674 -51%	4 798 +187%	7 981 +66%	13 576 +70%	(12 260) N/A	(6 441) +47%	(3 335) +48%	(8 163) -145%	15 476 N/A	16 326 +5%	11 468 -30%	15 056 +31%	10 553 -30%	9 458 -10%	11 006 +16%	13 521 +23%	24 482 +81%	20 988 -14%	17 481 -17%	20 241 +16%	11 682 -42%	21 694 +86%	31 835 +47%	30 557 -4%	41 350 +35%	46 994 +14%	51 707 +10%	57 252 +11%	47 956 -16%	41 042 -14%	46 048 +12%	59 956 +30%	72 273 +21%	84 448 +17%	85 156 +1%	70 701 -17%	74 810 +6%	65 257 -13%	66 135 +1%	72 671 +10%
EPS (Diluted)	61.93 N/A	132.48 +114%	121.77 -8%	81.61 -33%	38.78 -52%	5.76 -85%	66.15 +1 048%	17.86 -73%	38.63 +116%	-86.86 N/A	-98 -13%	-81.26 +17%	3.08 N/A	29.78 +867%	26.47 -11%	40.08 +51%	4.1 -90%	4.97 +21%	6.49 +31%	-3.65 N/A	52.78 N/A	55.92 +6%	71.6 +28%	104.06 +45%	137.4 +32%	165.35 +20%	123.65 -25%	91.3 -26%	129.46 +42%	140.39 +8%	228 +62%	245.97 +8%	150.36 -39%	93.03 -38%	26.89 -71%	13.18 -51%	37.78 +187%	62.85 +66%	106.9 +70%	-96.54 N/A	-50.72 +47%	-26.26 +48%	-64.27 -145%	121.86 N/A	128.57 +6%	90.31 -30%	118.56 +31%	83.1 -30%	65.25 -21%	71.5 +10%	87.84 +23%	161.41 +84%	136.35 -16%	113.57 -17%	131.5 +16%	75.89 -42%	140.93 +86%	206.81 +47%	198.5 -4%	268.62 +35%	305.28 +14%	335.86 +10%	371.9 +11%	311.51 -16%	266.59 -14%	299.07 +12%	389.41 +30%	469.41 +21%	548.48 +17%	553.04 +1%	459.18 -17%	485.86 +6%	423.81 -13%	429.45 +1%	471.89 +10%

Income Statement Balance Sheet Cash Flow Statement

Toyo Tire Corp
F:TYR

Income Statement

Earnings Waterfall
Toyo Tire Corp

Income Statement
Toyo Tire Corp

See Also

Company

Help

Tools

Stocks

Toyo Tire Corp F:TYR

Income Statement

Earnings Waterfall Toyo Tire Corp

Income Statement Toyo Tire Corp

See Also

Company

Help

Tools

Stocks

Toyo Tire Corp
F:TYR

Earnings Waterfall
Toyo Tire Corp

Income Statement
Toyo Tire Corp