Income Statement

Revenue

+19%

+37%

10Y

Currency: USD

	Mar-2002	Jun-2002	Aug-2002	Nov-2002	Mar-2003	May-2003	Aug-2003	Nov-2003	Feb-2004	May-2004	Aug-2004	Nov-2004	Feb-2005	May-2005	Aug-2005	Nov-2005	Feb-2006	May-2006	Aug-2006	Nov-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Mar-2008	May-2008	Aug-2008	Nov-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Mar-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Mar-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	10	9	9	8	5	5	4	6	8	10	13	11	11	10	9	9	9	10	11	12	12	13	13	13	13	13	12	11	10	10	9	9	9	9	9	9	9	8	7	5	3	2	2	2	2	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	573 N/A	577 +1%	579 +0%	586 +1%	580 -1%	590 +2%	597 +1%	629 +5%	660 +5%	689 +4%	719 +4%	727 +1%	740 +2%	753 +2%	764 +1%	775 +1%	786 +1%	802 +2%	821 +2%	844 +3%	864 +2%	882 +2%	902 +2%	927 +3%	975 +5%	1 000 +3%	1 023 +2%	1 039 +1%	1 026 -1%	1 023 0%	1 013 -1%	1 007 -1%	1 003 0%	1 013 +1%	1 026 +1%	1 043 +2%	1 068 +2%	1 098 +3%	1 134 +3%	1 174 +4%	1 206 +3%	1 235 +2%	1 256 +2%	1 276 +2%	1 300 +2%	1 315 +1%	1 356 +3%	1 370 +1%	1 379 +1%	1 396 +1%	1 395 0%	1 419 +2%	1 436 +1%	1 450 +1%	1 457 +0%	1 460 +0%	1 461 +0%	1 464 +0%	1 468 +0%	1 481 +1%	1 509 +2%	1 551 +3%	1 591 +3%	1 621 +2%	1 649 +2%	1 666 +1%	1 697 +2%	1 719 +1%	1 738 +1%	1 764 +2%	1 809 +3%	1 836 +1%	1 863 +1%	1 855 0%	1 804 -3%	1 786 -1%	1 771 -1%	1 790 +1%	1 826 +2%	1 866 +2%	1 902 +2%	1 950 +2%	2 001 +3%	2 056 +3%	2 112 +3%	2 178 +3%	2 233 +3%	2 285 +2%	2 333 +2%	2 359 +1%	2 427 +3%	2 439 +0%	2 450 +0%	2 458 +0%	2 432 -1%	2 449 +1%
Gross Profit
Cost of Revenue	(359)	(359)	(360)	(366)	(370)	(380)	(381)	(393)	(410)	(429)	(461)	(463)	(470)	(476)	(481)	(490)	(501)	(513)	(525)	(537)	(549)	(559)	(572)	(587)	(613)	(626)	(644)	(650)	(636)	(628)	(610)	(602)	(600)	(610)	(621)	(635)	(654)	(681)	(712)	(744)	(769)	(787)	(798)	(804)	(811)	(817)	(836)	(843)	(850)	(858)	(858)	(870)	(878)	(883)	(885)	(888)	(894)	(897)	(900)	(917)	(936)	(967)	(994)	(1 009)	(1 025)	(1 036)	(1 057)	(1 080)	(1 096)	(1 109)	(1 139)	(1 152)	(1 171)	(1 195)	(1 165)	(1 151)	(1 140)	(1 123)	(1 141)	(1 176)	(1 211)	(1 259)	(1 306)	(1 350)	(1 395)	(1 440)	(1 481)	(1 511)	(1 537)	(1 549)	(1 580)	(1 577)	(1 575)	(1 569)	(1 542)	(1 554)
Gross Profit	214 N/A	218 +2%	219 +1%	220 +0%	210 -4%	210 0%	216 +3%	236 +9%	249 +6%	260 +4%	258 -1%	264 +2%	270 +2%	278 +3%	283 +2%	285 +1%	285 +0%	289 +1%	296 +3%	307 +4%	315 +3%	323 +3%	330 +2%	341 +3%	362 +6%	374 +3%	379 +1%	389 +2%	389 +0%	395 +2%	404 +2%	405 +0%	404 0%	403 0%	405 +1%	408 +1%	414 +1%	418 +1%	422 +1%	430 +2%	436 +1%	448 +3%	458 +2%	471 +3%	489 +4%	498 +2%	519 +4%	527 +1%	529 +0%	537 +1%	537 0%	549 +2%	558 +2%	566 +1%	572 +1%	572 0%	568 -1%	567 0%	568 +0%	564 -1%	573 +2%	584 +2%	597 +2%	612 +2%	624 +2%	630 +1%	640 +2%	639 0%	641 +0%	655 +2%	670 +2%	685 +2%	692 +1%	661 -5%	639 -3%	634 -1%	631 0%	667 +6%	685 +3%	690 +1%	691 +0%	691 0%	694 +1%	706 +2%	717 +2%	737 +3%	752 +2%	774 +3%	795 +3%	810 +2%	848 +5%	862 +2%	875 +2%	889 +2%	890 +0%	894 +0%
Operating Income
Operating Expenses	(165)	(167)	(167)	(167)	(163)	(160)	(167)	(184)	(191)	(199)	(194)	(195)	(196)	(201)	(207)	(211)	(217)	(221)	(223)	(228)	(235)	(239)	(246)	(253)	(260)	(267)	(271)	(275)	(269)	(268)	(270)	(265)	(268)	(272)	(275)	(279)	(286)	(293)	(298)	(303)	(306)	(305)	(307)	(313)	(318)	(324)	(333)	(335)	(340)	(344)	(343)	(351)	(359)	(364)	(372)	(374)	(373)	(377)	(367)	(376)	(386)	(407)	(431)	(496)	(502)	(500)	(457)	(455)	(419)	(419)	(417)	(443)	(469)	(470)	(467)	(466)	(466)	(475)	(489)	(505)	(525)	(533)	(527)	(543)	(547)	(570)	(585)	(604)	(624)	(629)	(652)	(664)	(676)	(693)	(699)	(714)
Selling, General & Administrative	(128)	(129)	(129)	(128)	(124)	(120)	(127)	(143)	(148)	(155)	(149)	(150)	(152)	(158)	(163)	(167)	(172)	(176)	(178)	(182)	(189)	(192)	(197)	(203)	(208)	(214)	(217)	(220)	(215)	(212)	(212)	(206)	(208)	(211)	(214)	(217)	(223)	(230)	(233)	(237)	(240)	(238)	(241)	(246)	(251)	(256)	(264)	(265)	(269)	(272)	(272)	(278)	(286)	(290)	(294)	(295)	(293)	(295)	(285)	(291)	(301)	(320)	(342)	(351)	(354)	(350)	(361)	(356)	(318)	(318)	(314)	(321)	(364)	(364)	(362)	(360)	(360)	(368)	(383)	(398)	(417)	(425)	(418)	(433)	(434)	(453)	(462)	(475)	(490)	(491)	(510)	(521)	(532)	(549)	(557)	(571)
Depreciation & Amortization	(38)	(38)	(38)	(39)	(39)	(40)	(40)	(41)	(43)	(44)	(45)	(45)	(44)	(43)	(44)	(44)	(44)	(45)	(45)	(46)	(47)	(47)	(49)	(50)	(52)	(53)	(54)	(55)	(55)	(56)	(58)	(59)	(60)	(61)	(62)	(62)	(63)	(64)	(65)	(66)	(66)	(66)	(66)	(67)	(68)	(68)	(70)	(70)	(71)	(72)	(72)	(72)	(73)	(74)	(77)	(79)	(80)	(81)	(82)	(84)	(85)	(87)	(89)	(89)	(92)	(94)	(97)	(99)	(101)	(101)	(103)	(104)	(105)	(106)	(105)	(106)	(106)	(106)	(106)	(107)	(107)	(108)	(109)	(109)	(112)	(116)	(121)	(128)	(133)	(137)	(141)	(143)	(142)	(142)	(140)	(141)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(56)	(56)	(56)	0	0	0	0	0	(18)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Operating Income	49 N/A	51 +3%	52 +3%	53 +1%	47 -10%	50 +6%	49 -2%	52 +7%	59 +12%	61 +4%	64 +5%	69 +8%	74 +7%	76 +3%	76 -1%	74 -3%	69 -6%	68 -1%	73 +8%	79 +7%	80 +1%	84 +5%	84 +0%	88 +5%	102 +16%	107 +5%	109 +1%	114 +5%	120 +5%	127 +6%	134 +6%	140 +5%	135 -3%	131 -3%	130 0%	129 -1%	128 -1%	125 -2%	124 -1%	127 +3%	130 +2%	144 +10%	151 +5%	159 +5%	171 +8%	174 +2%	186 +7%	192 +3%	190 -1%	193 +2%	193 0%	198 +3%	199 +0%	202 +1%	200 -1%	198 -1%	195 -2%	190 -2%	201 +6%	189 -6%	187 -1%	178 -5%	166 -6%	116 -30%	122 +5%	131 +7%	182 +40%	184 +1%	222 +21%	236 +6%	253 +7%	242 -5%	223 -8%	191 -15%	173 -9%	169 -2%	165 -2%	192 +16%	196 +2%	185 -6%	166 -10%	157 -5%	167 +6%	163 -2%	171 +4%	167 -2%	167 0%	170 +2%	171 +1%	182 +6%	195 +8%	197 +1%	199 +1%	196 -2%	191 -2%	181 -5%
Pre-Tax Income
Interest Income Expense	(8)	(8)	(7)	(7)	(4)	(3)	(3)	(5)	(7)	(9)	(11)	(10)	(9)	(8)	(7)	(7)	(8)	(9)	(9)	(10)	(11)	(11)	(11)	(10)	(11)	(10)	(10)	(10)	(10)	(9)	(8)	(6)	(7)	(8)	(7)	(7)	(6)	(5)	(3)	(3)	(1)	(1)	(0)	1	1	1	1	2	2	2	2	2	1	1	1	1	2	2	2	3	3	3	4	4	4	5	6	6	7	8	9	10	10	9	6	5	3	3	3	3	3	2	3	5	7	7	7	7	4	5	7	7	9	10	10	9
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(56)	0	0	0	0	(3)	(21)	(21)	(21)	0	0	0	0	0	(1)	(1)	(1)	(1)	(1)	(12)	(31)	(28)	(37)	(34)	(33)	(25)	(19)	(14)	(12)	(12)	(11)	(8)	(6)	(6)
Total Other Income	(1)	(1)	(1)	0	(1)	(0)	1	2	2	2	2	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	2	1	(1)	(1)	(2)	(2)	(3)	(4)	(3)	(4)	(1)	(2)	1	2	(1)	(0)	(2)	(2)	(5)	(5)	(5)	(5)	(2)	(3)	(3)	(3)	(1)	(0)	(0)	3	1	1
Pre-Tax Income	40 N/A	42 +4%	43 +3%	45 +4%	43 -5%	46 +8%	48 +3%	49 +3%	54 +9%	54 +1%	55 +1%	61 +11%	66 +9%	69 +4%	69 +0%	66 -4%	61 -8%	60 -2%	64 +8%	68 +6%	69 +1%	73 +6%	74 +1%	78 +6%	91 +17%	97 +7%	99 +2%	103 +5%	110 +7%	118 +7%	127 +7%	134 +6%	129 -4%	123 -5%	123 0%	122 -1%	121 0%	120 -1%	121 +1%	125 +3%	130 +4%	143 +11%	151 +5%	159 +6%	172 +8%	175 +2%	188 +7%	194 +3%	192 -1%	196 +2%	195 0%	200 +2%	200 +0%	203 +1%	201 -1%	199 -1%	196 -1%	192 -2%	203 +6%	191 -6%	190 -1%	180 -5%	115 -36%	122 +6%	128 +5%	137 +7%	187 +37%	186 0%	206 +11%	220 +7%	238 +8%	248 +4%	230 -7%	196 -15%	178 -9%	172 -3%	168 -2%	195 +16%	197 +1%	186 -6%	166 -10%	145 -13%	134 -8%	135 +1%	136 +1%	136 0%	139 +2%	149 +7%	153 +3%	169 +10%	189 +12%	192 +1%	197 +3%	201 +2%	195 -3%	184 -6%
Net Income
Tax Provision	(15)	(16)	(17)	(17)	(16)	(18)	(18)	(19)	(21)	(21)	(21)	(23)	(25)	(26)	(26)	(25)	(23)	(23)	(25)	(27)	(27)	(28)	(28)	(30)	(35)	(38)	(38)	(40)	(44)	(47)	(51)	(54)	(50)	(47)	(46)	(45)	(45)	(44)	(44)	(46)	(48)	(53)	(56)	(60)	(64)	(66)	(71)	(73)	(72)	(74)	(75)	(77)	(77)	(78)	(77)	(76)	(76)	(74)	(78)	(74)	(73)	(70)	(45)	(46)	(36)	(33)	(44)	(38)	(49)	(52)	(59)	(59)	(54)	(46)	(42)	(42)	(41)	(47)	(46)	(43)	(38)	(34)	(31)	(31)	(33)	(33)	(35)	(37)	(38)	(40)	(44)	(46)	(47)	(49)	(47)	(45)
Income from Continuing Operations	25	26	27	28	27	29	29	30	33	33	34	37	41	43	43	41	38	37	39	42	42	45	45	48	56	60	61	63	66	71	76	81	79	76	76	77	77	76	77	79	81	91	95	100	107	109	117	120	119	122	120	123	123	124	124	123	121	118	125	117	116	111	70	76	92	104	144	148	157	168	179	189	176	150	136	130	127	148	151	143	129	112	103	104	103	102	104	112	115	128	145	146	150	152	148	140
Net Income (Common)	25 N/A	26 +4%	27 +3%	26 -5%	24 -5%	26 +9%	27 +3%	30 +11%	33 +9%	33 +1%	34 +1%	37 +11%	41 +9%	43 +5%	43 +1%	41 -4%	38 -9%	37 -2%	39 +7%	42 +6%	42 +2%	45 +7%	45 +0%	48 +6%	56 +17%	60 +6%	61 +3%	63 +4%	66 +5%	71 +7%	76 +7%	81 +6%	79 -3%	76 -3%	76 0%	76 0%	75 0%	74 -1%	75 +1%	77 +3%	80 +4%	89 +11%	93 +5%	98 +5%	106 +8%	107 +1%	115 +7%	119 +3%	118 -1%	120 +2%	119 -1%	122 +3%	122 0%	123 +1%	123 +0%	122 -1%	120 -1%	118 -2%	124 +6%	117 -6%	116 -1%	110 -5%	70 -36%	76 +9%	112 +47%	124 +11%	164 +32%	168 +3%	157 -6%	168 +7%	179 +7%	189 +6%	176 -7%	150 -15%	136 -10%	130 -5%	127 -2%	148 +16%	151 +2%	143 -5%	129 -10%	112 -13%	103 -8%	104 +0%	103 -1%	102 -1%	104 +1%	112 +8%	115 +2%	128 +12%	145 +13%	146 +1%	150 +3%	152 +1%	148 -2%	140 -6%
EPS (Diluted)	1.3 N/A	1.36 +5%	1.39 +2%	1.32 -5%	1.26 -5%	1.36 +8%	1.4 +3%	1.57 +12%	1.71 +9%	1.73 +1%	1.74 +1%	1.94 +11%	2.12 +9%	2.21 +4%	2.24 +1%	2.14 -4%	1.95 -9%	1.91 -2%	2.03 +6%	2.16 +6%	2.19 +1%	2.33 +6%	2.34 +0%	2.48 +6%	2.91 +17%	3.07 +5%	3.15 +3%	3.26 +3%	3.41 +5%	3.66 +7%	3.92 +7%	4.15 +6%	4.04 -3%	3.9 -3%	3.9 N/A	3.88 -1%	3.87 0%	3.82 -1%	3.85 +1%	3.95 +3%	4.09 +4%	4.53 +11%	4.76 +5%	4.97 +4%	5.37 +8%	5.39 +0%	5.81 +8%	5.96 +3%	5.89 -1%	6 +2%	5.95 -1%	6.07 +2%	6.04 0%	6.12 +1%	6.15 +0%	6.06 -1%	5.99 -1%	5.83 -3%	6.17 +6%	5.78 -6%	5.69 -2%	5.42 -5%	3.44 -37%	3.73 +8%	4.13 +11%	6.37 +54%	8.19 +29%	8.7 +6%	8.19 -6%	8.75 +7%	9.33 +7%	9.89 +6%	9.2 -7%	7.9 -14%	7.13 -10%	6.81 -4%	6.7 -2%	7.79 +16%	7.94 +2%	7.51 -5%	6.79 -10%	5.92 -13%	5.46 -8%	5.52 +1%	5.48 -1%	5.44 -1%	5.53 +2%	5.97 +8%	6.11 +2%	6.85 +12%	7.77 +13%	7.82 +1%	8.04 +3%	8.14 +1%	7.98 -2%	7.67 -4%

Income Statement Balance Sheet Cash Flow Statement

UniFirst Corp
F:U1N

Income Statement

Earnings Waterfall
UniFirst Corp

Income Statement
UniFirst Corp

See Also

Company

Help

Tools

Stocks

UniFirst Corp F:U1N

Income Statement

Earnings Waterfall UniFirst Corp

Income Statement UniFirst Corp

See Also

Company

Help

Tools

Stocks

UniFirst Corp
F:U1N

Earnings Waterfall
UniFirst Corp

Income Statement
UniFirst Corp