Vaisala Oyj
F:VAYA
Balance Sheet
Balance Sheet Decomposition
Vaisala Oyj
Vaisala Oyj
Balance Sheet
Vaisala Oyj
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
39
|
47
|
55
|
54
|
46
|
57
|
78
|
50
|
35
|
46
|
75
|
46
|
48
|
59
|
72
|
91
|
73
|
56
|
45
|
78
|
56
|
90
|
89
|
93
|
|
| Cash Equivalents |
39
|
47
|
55
|
54
|
46
|
57
|
78
|
50
|
35
|
46
|
75
|
46
|
48
|
59
|
72
|
91
|
73
|
56
|
45
|
78
|
56
|
90
|
89
|
93
|
|
| Short-Term Investments |
0
|
0
|
0
|
27
|
41
|
43
|
25
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
44
|
44
|
40
|
47
|
51
|
52
|
49
|
66
|
72
|
70
|
60
|
52
|
64
|
66
|
66
|
78
|
93
|
98
|
85
|
99
|
123
|
103
|
134
|
148
|
|
| Accounts Receivables |
41
|
42
|
37
|
41
|
43
|
39
|
43
|
52
|
56
|
56
|
50
|
46
|
56
|
59
|
62
|
60
|
93
|
90
|
76
|
87
|
115
|
94
|
119
|
144
|
|
| Other Receivables |
4
|
3
|
3
|
5
|
8
|
12
|
7
|
14
|
15
|
14
|
10
|
6
|
8
|
8
|
4
|
18
|
1
|
8
|
9
|
12
|
9
|
9
|
15
|
4
|
|
| Inventory |
23
|
19
|
16
|
14
|
18
|
16
|
23
|
27
|
37
|
33
|
30
|
29
|
34
|
39
|
32
|
29
|
32
|
40
|
45
|
50
|
62
|
59
|
58
|
61
|
|
| Other Current Assets |
11
|
6
|
5
|
1
|
3
|
2
|
3
|
8
|
5
|
1
|
3
|
7
|
0
|
10
|
11
|
5
|
0
|
7
|
7
|
8
|
8
|
9
|
15
|
0
|
|
| Total Current Assets |
117
|
116
|
115
|
143
|
159
|
169
|
179
|
151
|
149
|
150
|
169
|
133
|
153
|
174
|
181
|
204
|
198
|
201
|
182
|
235
|
248
|
262
|
295
|
301
|
|
| PP&E Net |
40
|
45
|
42
|
36
|
33
|
33
|
39
|
50
|
52
|
56
|
49
|
47
|
44
|
44
|
41
|
40
|
46
|
76
|
96
|
105
|
108
|
108
|
127
|
130
|
|
| PP&E Gross |
40
|
45
|
42
|
36
|
33
|
33
|
39
|
50
|
52
|
56
|
49
|
47
|
44
|
44
|
41
|
40
|
0
|
76
|
96
|
105
|
108
|
108
|
127
|
0
|
|
| Accumulated Depreciation |
28
|
38
|
41
|
53
|
54
|
57
|
60
|
63
|
72
|
75
|
78
|
85
|
0
|
96
|
98
|
94
|
0
|
102
|
96
|
104
|
104
|
111
|
124
|
0
|
|
| Intangible Assets |
4
|
4
|
3
|
3
|
11
|
18
|
8
|
11
|
22
|
20
|
15
|
23
|
23
|
18
|
4
|
4
|
74
|
43
|
35
|
27
|
25
|
17
|
52
|
139
|
|
| Goodwill |
12
|
7
|
3
|
7
|
10
|
0
|
9
|
13
|
18
|
18
|
18
|
13
|
0
|
16
|
17
|
16
|
0
|
30
|
29
|
30
|
47
|
46
|
100
|
0
|
|
| Note Receivable |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
5
|
5
|
5
|
6
|
6
|
7
|
6
|
5
|
8
|
9
|
10
|
11
|
8
|
13
|
10
|
7
|
9
|
9
|
8
|
13
|
14
|
|
| Other Assets |
12
|
7
|
3
|
7
|
10
|
0
|
9
|
13
|
18
|
18
|
18
|
13
|
0
|
16
|
17
|
16
|
0
|
30
|
29
|
30
|
47
|
46
|
100
|
0
|
|
| Total Assets |
175
N/A
|
173
-1%
|
165
-4%
|
197
+19%
|
219
+11%
|
226
+3%
|
242
+7%
|
232
-4%
|
249
+7%
|
251
+1%
|
257
+2%
|
226
-12%
|
245
+8%
|
264
+8%
|
255
-3%
|
274
+7%
|
334
+22%
|
362
+8%
|
352
-3%
|
408
+16%
|
439
+8%
|
443
+1%
|
589
+33%
|
589
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
9
|
8
|
10
|
12
|
10
|
13
|
15
|
16
|
12
|
12
|
10
|
13
|
14
|
11
|
13
|
57
|
18
|
14
|
22
|
25
|
14
|
123
|
89
|
|
| Accrued Liabilities |
14
|
11
|
14
|
21
|
22
|
21
|
22
|
18
|
20
|
26
|
28
|
40
|
0
|
47
|
49
|
57
|
0
|
39
|
32
|
46
|
42
|
47
|
60
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
6
|
3
|
3
|
55
|
3
|
3
|
18
|
|
| Other Current Liabilities |
12
|
11
|
8
|
9
|
14
|
16
|
14
|
15
|
25
|
24
|
23
|
9
|
13
|
15
|
13
|
13
|
35
|
37
|
31
|
50
|
48
|
42
|
50
|
44
|
|
| Total Current Liabilities |
33
|
31
|
30
|
41
|
48
|
48
|
49
|
49
|
61
|
63
|
64
|
59
|
65
|
75
|
73
|
83
|
132
|
140
|
84
|
119
|
171
|
106
|
140
|
152
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
49
|
48
|
8
|
59
|
126
|
89
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
5
|
5
|
0
|
1
|
9
|
8
|
8
|
7
|
4
|
3
|
5
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
2
|
2
|
1
|
0
|
1
|
2
|
2
|
4
|
4
|
3
|
3
|
4
|
3
|
4
|
5
|
10
|
7
|
5
|
4
|
5
|
7
|
9
|
15
|
|
| Total Liabilities |
37
N/A
|
33
-8%
|
32
-4%
|
43
+33%
|
49
+16%
|
49
0%
|
51
+4%
|
51
+0%
|
66
+29%
|
68
+3%
|
68
-1%
|
67
-2%
|
75
+12%
|
83
+11%
|
77
-7%
|
88
+16%
|
152
+71%
|
164
+8%
|
147
-10%
|
178
+22%
|
189
+6%
|
175
-7%
|
281
+61%
|
263
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Retained Earnings |
124
|
125
|
119
|
134
|
147
|
158
|
171
|
161
|
160
|
158
|
162
|
157
|
165
|
175
|
178
|
188
|
183
|
197
|
206
|
225
|
242
|
264
|
300
|
330
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
5
|
17
|
17
|
17
|
17
|
17
|
17
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
10
|
10
|
0
|
8
|
6
|
5
|
3
|
4
|
4
|
7
|
|
| Other Equity |
7
|
7
|
7
|
7
|
2
|
5
|
4
|
5
|
1
|
1
|
1
|
4
|
0
|
3
|
3
|
0
|
1
|
1
|
3
|
2
|
4
|
1
|
5
|
6
|
|
| Total Equity |
139
N/A
|
140
+1%
|
133
-5%
|
154
+16%
|
170
+10%
|
176
+4%
|
191
+8%
|
180
-5%
|
182
+1%
|
183
+0%
|
189
+4%
|
159
-16%
|
170
+7%
|
181
+7%
|
179
-2%
|
185
+4%
|
183
-1%
|
198
+8%
|
205
+4%
|
230
+12%
|
251
+9%
|
268
+7%
|
309
+15%
|
326
+6%
|
|
| Total Liabilities & Equity |
175
N/A
|
173
-1%
|
165
-4%
|
197
+19%
|
219
+11%
|
226
+3%
|
242
+7%
|
232
-4%
|
249
+7%
|
251
+1%
|
257
+2%
|
226
-12%
|
245
+8%
|
264
+8%
|
255
-3%
|
274
+7%
|
334
+22%
|
362
+8%
|
352
-3%
|
408
+16%
|
439
+8%
|
443
+1%
|
589
+33%
|
589
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
32
|
32
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
|