
Voltabox AG
F:VBX

Intrinsic Value
The intrinsic value of one
VBX
stock under the Base Case scenario is
0.57
EUR.
Compared to the current market price of 2.63 EUR,
Voltabox AG
is
Overvalued by 78%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Voltabox AG
Fundamental Analysis


Revenue & Expenses Breakdown
Voltabox AG
Balance Sheet Decomposition
Voltabox AG
Current Assets | 20.8m |
Cash & Short-Term Investments | 12.2m |
Receivables | 2.4m |
Other Current Assets | 6.1m |
Non-Current Assets | 23.2m |
Long-Term Investments | 96k |
PP&E | 5.8m |
Intangibles | 17.3m |
Free Cash Flow Analysis
Voltabox AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Voltabox AG
Revenue
|
6.9m
EUR
|
Cost of Revenue
|
-4.6m
EUR
|
Gross Profit
|
2.3m
EUR
|
Operating Expenses
|
-2.8m
EUR
|
Operating Income
|
-568k
EUR
|
Other Expenses
|
-456k
EUR
|
Net Income
|
-1m
EUR
|
VBX Profitability Score
Profitability Due Diligence
Voltabox AG's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
Voltabox AG's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
VBX Solvency Score
Solvency Due Diligence
Voltabox AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Voltabox AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VBX Price Targets Summary
Voltabox AG
Dividends
Current shareholder yield for VBX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VBX
stock under the Base Case scenario is
0.57
EUR.
Compared to the current market price of 2.63 EUR,
Voltabox AG
is
Overvalued by 78%.