Valora Effekten Handel AG
F:VEH
Cash Flow Statement
Cash Flow Statement
Valora Effekten Handel AG
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
2
|
4
|
(5)
|
(2)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
(5)
|
(4)
|
7
|
1
|
1
|
0
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
1
N/A
|
1
-31%
|
(0)
N/A
|
0
N/A
|
0
-26%
|
0
-83%
|
0
+860%
|
0
-98%
|
0
+100%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+60%
|
0
N/A
|
(0)
N/A
|
(0)
+64%
|
(0)
-767%
|
(0)
+87%
|
0
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-900%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
0
N/A
|
(0)
N/A
|
(0)
-1 500%
|
(0)
-150%
|
(0)
-160%
|
(0)
+99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(0)
|
(1)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
(1)
N/A
|
(2)
-95%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 075%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+33%
|
(0)
N/A
|
0
N/A
|
0
-48%
|
0
+550%
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
+300%
|
(1)
N/A
|
(0)
+67%
|
0
N/A
|
0
-26%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
1
N/A
|
1
-19%
|
(0)
N/A
|
0
N/A
|
0
-24%
|
0
-86%
|
0
+1 100%
|
0
N/A
|
(0)
N/A
|
(0)
-1 640%
|
0
N/A
|
(0)
N/A
|
(0)
-9%
|
0
N/A
|
(0)
N/A
|
(0)
+65%
|
(0)
-767%
|
(0)
+87%
|
0
N/A
|
|