Vodafone Group PLC
F:VODI

Watchlist Manager
Vodafone Group PLC Logo
Vodafone Group PLC
F:VODI
Watchlist
Price: 1.1585 EUR 0.22%
Market Cap: 30.8B EUR

Relative Value

The Relative Value of one VODI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.1585 EUR, Vodafone Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VODI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VODI Competitors Multiples
Vodafone Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vodafone Group PLC
F:VODI
25.5B EUR 0 -0.1 0 0.1
ZA
MTN Group Ltd
JSE:MTN
327.4B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
276B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
208.4B USD 2.4 17.6 8.9 14.8
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.3 9.2 7 7
JP
SoftBank Group Corp
TSE:9984
22.7T JPY 3 7.5 21.3 50.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.5T INR 5.9 29.7 11.6 21.2
JP
SoftBank Corp
TSE:9434
10.4T JPY 1.5 19 7.9 14.1
JP
KDDI Corp
TSE:9433
10.2T JPY 1.7 14.2 6.8 11
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 15.9 4.4 8.5
TH
Advanced Info Service PCL
SET:ADVANC
1T THB 4.5 23.7 10.1 20.2
P/E Multiple
Earnings Growth PEG
UK
Vodafone Group PLC
F:VODI
Average P/E: 17.1
Negative Multiple: -0.1
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
17.6
14%
1.3
CN
China Mobile Ltd
SSE:600941
9.2
5%
1.8
JP
SoftBank Group Corp
TSE:9984
7.5
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
29.7
17%
1.7
JP
SoftBank Corp
TSE:9434
19
7%
2.7
JP
KDDI Corp
TSE:9433
14.2
11%
1.3
MX
America Movil SAB de CV
BMV:AMXB
15.9
-34%
N/A
TH
Advanced Info Service PCL
SET:ADVANC
23.7
13%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Vodafone Group PLC
F:VODI
Average EV/EBITDA: 8.7
0
-5%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
8.9
10%
0.9
CN
China Mobile Ltd
SSE:600941
7
33%
0.2
JP
SoftBank Group Corp
TSE:9984
21.3
20%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.6
19%
0.6
JP
SoftBank Corp
TSE:9434
7.9
5%
1.6
JP
KDDI Corp
TSE:9433
6.8
4%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.4
7%
0.6
TH
Advanced Info Service PCL
SET:ADVANC
10.1
5%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Vodafone Group PLC
F:VODI
Average EV/EBIT: 16.4
0.1
2%
0
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
14.8
11%
1.3
CN
China Mobile Ltd
SSE:600941
7
6%
1.2
JP
SoftBank Group Corp
TSE:9984
50.2
18%
2.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21.2
28%
0.8
JP
SoftBank Corp
TSE:9434
14.1
N/A N/A
JP
KDDI Corp
TSE:9433
11
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.5
8%
1.1
TH
Advanced Info Service PCL
SET:ADVANC
20.2
11%
1.8