Koninklijke Vopak NV banner

Koninklijke Vopak NV
F:VPK

Watchlist Manager
Koninklijke Vopak NV Logo
Koninklijke Vopak NV
F:VPK
Watchlist
Price: 47 EUR 0.86% Market Closed
Market Cap: €5.6B

Relative Value

The Relative Value of one VPK stock under the Base Case scenario is 58.28 EUR. Compared to the current market price of 47 EUR, Koninklijke Vopak NV is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VPK Relative Value
Base Case
58.28 EUR
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VPK Competitors Multiples
Koninklijke Vopak NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Koninklijke Vopak NV
F:VPK
5.5B EUR 4.2 9 12 22.7
CA
Enbridge Inc
TSX:ENB
161.9B CAD 2.5 22.9 15.4 23.1
US
Williams Companies Inc
NYSE:WMB
89.7B USD 7.5 34.1 17.4 26.6
US
Enterprise Products Partners LP
NYSE:EPD
80.1B USD 1.5 14 11.8 16.2
US
Kinder Morgan Inc
NYSE:KMI
74.2B USD 4.4 24.3 14.6 22.2
CA
TC Energy Corp
TSX:TRP
91B CAD 6 26.7 15.5 21.8
US
Energy Transfer LP
NYSE:ET
64.1B USD 0.8 15.5 8.8 14.1
US
MPLX LP
NYSE:MPLX
59.3B USD 4.6 12.2 11.2 13.8
US
Cheniere Energy Inc
NYSE:LNG
54.1B USD 2.7 10.2 7.3 8.4
US
ONEOK Inc
NYSE:OKE
53.8B USD 1.6 15.8 11.6 14.6
US
Targa Resources Corp
NYSE:TRGP
51.4B USD 3 28 14 20.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Koninklijke Vopak NV
F:VPK
Average EV/EBITDA: 12.7
12
20%
0.6
CA
Enbridge Inc
TSX:ENB
15.4
11%
1.4
US
Williams Companies Inc
NYSE:WMB
17.4
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.8
6%
2
US
Kinder Morgan Inc
NYSE:KMI
14.6
10%
1.5
CA
TC Energy Corp
TSX:TRP
15.5
11%
1.4
US
Energy Transfer LP
NYSE:ET
8.8
9%
1
US
MPLX LP
NYSE:MPLX
11.2
6%
1.9
US
Cheniere Energy Inc
NYSE:LNG
7.3
-11%
N/A
US
ONEOK Inc
NYSE:OKE
11.6
7%
1.7
US
Targa Resources Corp
NYSE:TRGP
14
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Koninklijke Vopak NV
F:VPK
Average EV/EBIT: 18.5
22.7
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.1
8%
2.9
US
Williams Companies Inc
NYSE:WMB
26.6
14%
1.9
US
Enterprise Products Partners LP
NYSE:EPD
16.2
5%
3.2
US
Kinder Morgan Inc
NYSE:KMI
22.2
6%
3.7
CA
TC Energy Corp
TSX:TRP
21.8
12%
1.8
US
Energy Transfer LP
NYSE:ET
14.1
10%
1.4
US
MPLX LP
NYSE:MPLX
13.8
5%
2.8
US
Cheniere Energy Inc
NYSE:LNG
8.4
-10%
N/A
US
ONEOK Inc
NYSE:OKE
14.6
10%
1.5
US
Targa Resources Corp
NYSE:TRGP
20.4
11%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett