Verisign Inc
F:VRS
Balance Sheet
Balance Sheet Decomposition
Verisign Inc
Verisign Inc
Balance Sheet
Verisign Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
282
|
302
|
329
|
477
|
479
|
1 377
|
789
|
1 477
|
1 560
|
1 313
|
131
|
339
|
192
|
229
|
232
|
466
|
357
|
508
|
401
|
223
|
374
|
240
|
207
|
308
|
|
| Cash Equivalents |
282
|
302
|
329
|
477
|
479
|
1 377
|
789
|
1 477
|
1 560
|
1 313
|
131
|
339
|
192
|
229
|
232
|
466
|
357
|
508
|
401
|
223
|
374
|
240
|
207
|
308
|
|
| Short-Term Investments |
103
|
422
|
407
|
378
|
199
|
0
|
0
|
0
|
501
|
33
|
1 426
|
1 384
|
1 233
|
1 687
|
1 566
|
1 949
|
912
|
710
|
766
|
982
|
607
|
686
|
393
|
273
|
|
| Total Receivables |
134
|
100
|
193
|
280
|
242
|
229
|
112
|
123
|
37
|
24
|
27
|
54
|
37
|
36
|
28
|
11
|
10
|
3
|
8
|
13
|
8
|
14
|
8
|
15
|
|
| Accounts Receivables |
134
|
100
|
193
|
280
|
242
|
209
|
84
|
63
|
15
|
15
|
11
|
14
|
13
|
13
|
13
|
5
|
6
|
2
|
5
|
5
|
6
|
6
|
6
|
8
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
20
|
28
|
60
|
22
|
9
|
16
|
40
|
24
|
23
|
15
|
6
|
4
|
1
|
3
|
8
|
2
|
7
|
2
|
7
|
|
| Other Current Assets |
67
|
57
|
78
|
99
|
413
|
158
|
724
|
109
|
80
|
77
|
60
|
27
|
18
|
17
|
16
|
20
|
37
|
58
|
43
|
50
|
50
|
48
|
56
|
57
|
|
| Total Current Assets |
586
|
881
|
1 006
|
1 234
|
1 332
|
1 763
|
1 625
|
1 709
|
2 178
|
1 448
|
1 643
|
1 803
|
1 480
|
1 968
|
1 842
|
2 446
|
1 317
|
1 279
|
1 218
|
1 269
|
1 039
|
988
|
664
|
653
|
|
| PP&E Net |
609
|
520
|
508
|
558
|
605
|
622
|
385
|
404
|
190
|
327
|
334
|
340
|
319
|
296
|
266
|
264
|
254
|
259
|
257
|
260
|
239
|
241
|
234
|
224
|
|
| PP&E Gross |
609
|
520
|
508
|
558
|
605
|
622
|
385
|
404
|
190
|
327
|
334
|
340
|
319
|
296
|
266
|
264
|
254
|
259
|
257
|
260
|
239
|
241
|
234
|
224
|
|
| Accumulated Depreciation |
193
|
285
|
337
|
424
|
526
|
608
|
311
|
327
|
232
|
267
|
269
|
316
|
375
|
426
|
465
|
489
|
497
|
517
|
466
|
450
|
475
|
504
|
527
|
542
|
|
| Intangible Assets |
462
|
217
|
244
|
225
|
333
|
122
|
35
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
667
|
401
|
725
|
1 069
|
1 442
|
1 082
|
283
|
290
|
55
|
54
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
|
| Note Receivable |
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
37
|
22
|
40
|
26
|
0
|
110
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
30
|
26
|
69
|
68
|
261
|
338
|
32
|
38
|
20
|
27
|
32
|
465
|
50
|
42
|
174
|
179
|
291
|
257
|
239
|
403
|
403
|
468
|
456
|
397
|
|
| Other Assets |
667
|
401
|
725
|
1 069
|
1 442
|
1 082
|
283
|
290
|
55
|
54
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
|
| Total Assets |
2 391
N/A
|
2 101
-12%
|
2 593
+23%
|
3 181
+23%
|
3 974
+25%
|
4 037
+2%
|
2 367
-41%
|
2 470
+4%
|
2 444
-1%
|
1 856
-24%
|
2 062
+11%
|
2 661
+29%
|
1 901
-29%
|
2 358
+24%
|
2 335
-1%
|
2 941
+26%
|
1 915
-35%
|
1 854
-3%
|
1 767
-5%
|
1 984
+12%
|
1 733
-13%
|
1 749
+1%
|
1 407
-20%
|
1 326
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
73
|
46
|
57
|
68
|
34
|
34
|
31
|
16
|
17
|
19
|
24
|
25
|
29
|
23
|
19
|
21
|
20
|
16
|
12
|
9
|
10
|
13
|
11
|
14
|
|
| Accrued Liabilities |
154
|
192
|
242
|
277
|
352
|
254
|
213
|
177
|
122
|
90
|
66
|
84
|
84
|
100
|
109
|
122
|
119
|
97
|
103
|
100
|
100
|
101
|
107
|
114
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
199
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
0
|
624
|
621
|
634
|
630
|
628
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
0
|
|
| Other Current Liabilities |
422
|
318
|
400
|
608
|
775
|
697
|
684
|
693
|
514
|
550
|
606
|
1 297
|
698
|
746
|
764
|
790
|
808
|
852
|
873
|
965
|
1 007
|
1 075
|
1 114
|
1 205
|
|
| Total Current Liabilities |
649
|
555
|
700
|
954
|
1 359
|
985
|
977
|
886
|
653
|
659
|
695
|
2 029
|
1 432
|
1 503
|
1 522
|
1 561
|
948
|
965
|
989
|
1 074
|
1 117
|
1 189
|
1 531
|
1 333
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1 265
|
569
|
574
|
582
|
690
|
698
|
750
|
740
|
1 235
|
1 237
|
1 783
|
1 785
|
1 788
|
1 790
|
1 786
|
1 788
|
1 790
|
1 493
|
1 788
|
|
| Deferred Income Tax |
0
|
0
|
31
|
19
|
25
|
0
|
69
|
145
|
310
|
326
|
387
|
0
|
244
|
294
|
371
|
444
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
4
|
29
|
36
|
41
|
48
|
54
|
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
159
|
133
|
134
|
143
|
166
|
236
|
234
|
266
|
224
|
270
|
292
|
305
|
368
|
396
|
405
|
414
|
567
|
591
|
378
|
385
|
391
|
351
|
341
|
359
|
|
| Total Liabilities |
812
N/A
|
717
-12%
|
901
+26%
|
1 157
+28%
|
1 597
+38%
|
2 540
+59%
|
1 898
-25%
|
1 920
+1%
|
1 768
-8%
|
1 944
+10%
|
2 072
+7%
|
3 084
+49%
|
2 785
-10%
|
3 428
+23%
|
3 535
+3%
|
4 201
+19%
|
3 300
-21%
|
3 344
+1%
|
3 157
-6%
|
3 244
+3%
|
3 296
+2%
|
3 330
+1%
|
3 364
+1%
|
3 480
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 275
|
13 620
|
12 645
|
11 808
|
10 645
|
9 624
|
|
| Retained Earnings |
21 480
|
21 740
|
21 554
|
21 309
|
20 929
|
21 065
|
21 440
|
21 194
|
20 363
|
20 221
|
19 901
|
19 356
|
19 001
|
18 626
|
18 185
|
17 695
|
17 090
|
16 477
|
15 663
|
14 878
|
14 204
|
13 386
|
12 601
|
11 775
|
|
| Additional Paid In Capital |
23 072
|
23 128
|
23 253
|
23 368
|
23 314
|
22 558
|
21 892
|
21 736
|
21 041
|
20 135
|
19 891
|
18 935
|
18 120
|
17 559
|
16 987
|
16 437
|
15 707
|
14 990
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
13
|
5
|
8
|
37
|
8
|
3
|
17
|
8
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Equity |
1 579
N/A
|
1 384
-12%
|
1 692
+22%
|
2 023
+20%
|
2 377
+17%
|
1 497
-37%
|
469
-69%
|
550
+17%
|
676
+23%
|
88
N/A
|
9
+90%
|
424
-4 611%
|
883
-108%
|
1 070
-21%
|
1 201
-12%
|
1 260
-5%
|
1 385
-10%
|
1 490
-8%
|
1 390
+7%
|
1 261
+9%
|
1 562
-24%
|
1 581
-1%
|
1 958
-24%
|
2 154
-10%
|
|
| Total Liabilities & Equity |
2 391
N/A
|
2 101
-12%
|
2 593
+23%
|
3 181
+23%
|
3 974
+25%
|
4 037
+2%
|
2 367
-41%
|
2 470
+4%
|
2 444
-1%
|
1 856
-24%
|
2 062
+11%
|
2 661
+29%
|
1 901
-29%
|
2 358
+24%
|
2 335
-1%
|
2 941
+26%
|
1 915
-35%
|
1 854
-3%
|
1 767
-5%
|
1 984
+12%
|
1 733
-13%
|
1 749
+1%
|
1 407
-20%
|
1 326
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
238
|
242
|
253
|
246
|
244
|
223
|
192
|
183
|
173
|
159
|
153
|
134
|
118
|
110
|
103
|
98
|
120
|
117
|
113
|
111
|
105
|
101
|
95
|
92
|
|