SAF Tehnika AS
F:VTZ
Balance Sheet
Balance Sheet Decomposition
SAF Tehnika AS
SAF Tehnika AS
Balance Sheet
SAF Tehnika AS
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
4
|
6
|
7
|
3
|
3
|
5
|
8
|
3
|
3
|
2
|
5
|
|
| Cash |
4
|
6
|
7
|
3
|
3
|
5
|
8
|
3
|
3
|
2
|
5
|
|
| Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
1
|
2
|
2
|
|
| Accounts Receivables |
1
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Inventory |
5
|
4
|
6
|
5
|
6
|
7
|
9
|
16
|
18
|
13
|
14
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
13
|
12
|
14
|
11
|
11
|
13
|
18
|
23
|
23
|
18
|
21
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
5
|
5
|
4
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
5
|
5
|
4
|
|
| Accumulated Depreciation |
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
8
|
7
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
14
N/A
|
13
-1%
|
15
+13%
|
11
-24%
|
13
+15%
|
16
+18%
|
21
+33%
|
28
+33%
|
29
+3%
|
23
-19%
|
26
+13%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
2
|
1
|
1
|
3
|
4
|
5
|
1
|
1
|
5
|
|
| Total Current Liabilities |
2
|
2
|
3
|
2
|
2
|
4
|
6
|
8
|
7
|
5
|
8
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
2
N/A
|
2
-5%
|
3
+49%
|
2
-46%
|
4
+135%
|
6
+50%
|
8
+35%
|
10
+35%
|
10
-6%
|
7
-32%
|
10
+57%
|
|
| Equity | ||||||||||||
| Common Stock |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
4
|
4
|
5
|
3
|
2
|
3
|
6
|
10
|
12
|
9
|
9
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
11
-1%
|
12
+6%
|
10
-18%
|
9
-4%
|
10
+5%
|
13
+33%
|
17
+32%
|
19
+8%
|
16
-13%
|
16
-5%
|
|
| Total Liabilities & Equity |
14
N/A
|
13
-1%
|
15
+13%
|
11
-24%
|
13
+15%
|
16
+18%
|
21
+33%
|
28
+33%
|
29
+3%
|
23
-19%
|
26
+13%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|