
SNDL Inc
F:VY4

Intrinsic Value
The intrinsic value of one
VY4
stock under the Base Case scenario is
1.77
EUR.
Compared to the current market price of 1.28 EUR,
SNDL Inc
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SNDL Inc
Fundamental Analysis
Want a deep‑dive on SNDL Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
SNDL Inc
Balance Sheet Decomposition
SNDL Inc
Current Assets | 461.8m |
Cash & Short-Term Investments | 248.9m |
Receivables | 28.1m |
Other Current Assets | 184.8m |
Non-Current Assets | 887.4m |
Long-Term Investments | 436.9m |
PP&E | 261.2m |
Intangibles | 185.6m |
Other Non-Current Assets | 3.7m |
Free Cash Flow Analysis
SNDL Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
SNDL Inc
Revenue
|
920.4m
CAD
|
Cost of Revenue
|
-680.1m
CAD
|
Gross Profit
|
240.3m
CAD
|
Operating Expenses
|
-273.9m
CAD
|
Operating Income
|
-33.5m
CAD
|
Other Expenses
|
-61.2m
CAD
|
Net Income
|
-94.8m
CAD
|
VY4 Profitability Score
Profitability Due Diligence
SNDL Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
SNDL Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
VY4 Solvency Score
Solvency Due Diligence
SNDL Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
SNDL Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VY4 Price Targets Summary
SNDL Inc
According to Wall Street analysts, the average 1-year price target for
VY4
is 3.35 EUR
with a low forecast of 2.84 EUR and a high forecast of 3.94 EUR.
Dividends
Current shareholder yield for VY4 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VY4
stock under the Base Case scenario is
1.77
EUR.
Compared to the current market price of 1.28 EUR,
SNDL Inc
is
Undervalued by 28%.