First Time Loading...

SNDL Inc
F:VY4

Watchlist Manager
SNDL Inc Logo
SNDL Inc
F:VY4
Watchlist
Price: 2.5 EUR 2.04% Market Closed
Updated: May 18, 2024

Intrinsic Value

SNDL, Inc. is a licensed producer that crafts small-batch cannabis using state-of-the-art indoor facilities. [ Read More ]

The intrinsic value of one VY4 stock under the Base Case scenario is 1.93 EUR. Compared to the current market price of 2.5 EUR, SNDL Inc is Overvalued by 23%.

Key Points:
VY4 Intrinsic Value
Base Case
1.93 EUR
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
SNDL Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VY4 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
SNDL Inc

Provide an overview of the primary business activities
of SNDL Inc.

What unique competitive advantages
does SNDL Inc hold over its rivals?

What risks and challenges
does SNDL Inc face in the near future?

Summarize the latest earnings call
of SNDL Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SNDL Inc.

Provide P/S
for SNDL Inc.

Provide P/E
for SNDL Inc.

Provide P/OCF
for SNDL Inc.

Provide P/FCFE
for SNDL Inc.

Provide P/B
for SNDL Inc.

Provide EV/S
for SNDL Inc.

Provide EV/GP
for SNDL Inc.

Provide EV/EBITDA
for SNDL Inc.

Provide EV/EBIT
for SNDL Inc.

Provide EV/OCF
for SNDL Inc.

Provide EV/FCFF
for SNDL Inc.

Provide EV/IC
for SNDL Inc.

Show me price targets
for SNDL Inc made by professional analysts.

What are the Revenue projections
for SNDL Inc?

How accurate were the past Revenue estimates
for SNDL Inc?

What are the Net Income projections
for SNDL Inc?

How accurate were the past Net Income estimates
for SNDL Inc?

What are the EPS projections
for SNDL Inc?

How accurate were the past EPS estimates
for SNDL Inc?

What are the EBIT projections
for SNDL Inc?

How accurate were the past EBIT estimates
for SNDL Inc?

Compare the revenue forecasts
for SNDL Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SNDL Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SNDL Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of SNDL Inc compared to its peers.

Compare the P/E ratios
of SNDL Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing SNDL Inc with its peers.

Analyze the financial leverage
of SNDL Inc compared to its main competitors.

Show all profitability ratios
for SNDL Inc.

Provide ROE
for SNDL Inc.

Provide ROA
for SNDL Inc.

Provide ROIC
for SNDL Inc.

Provide ROCE
for SNDL Inc.

Provide Gross Margin
for SNDL Inc.

Provide Operating Margin
for SNDL Inc.

Provide Net Margin
for SNDL Inc.

Provide FCF Margin
for SNDL Inc.

Show all solvency ratios
for SNDL Inc.

Provide D/E Ratio
for SNDL Inc.

Provide D/A Ratio
for SNDL Inc.

Provide Interest Coverage Ratio
for SNDL Inc.

Provide Altman Z-Score Ratio
for SNDL Inc.

Provide Quick Ratio
for SNDL Inc.

Provide Current Ratio
for SNDL Inc.

Provide Cash Ratio
for SNDL Inc.

What is the historical Revenue growth
over the last 5 years for SNDL Inc?

What is the historical Net Income growth
over the last 5 years for SNDL Inc?

What is the current Free Cash Flow
of SNDL Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for SNDL Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SNDL Inc

Current Assets 406.9m
Cash & Short-Term Investments 201.6m
Receivables 27.1m
Other Current Assets 178.2m
Non-Current Assets 1.1B
Long-Term Investments 586.4m
PP&E 282.6m
Intangibles 192.4m
Other Non-Current Assets 4.8m
Current Liabilities 103.1m
Accounts Payable 68.2m
Other Current Liabilities 34.9m
Non-Current Liabilities 157.9m
Long-Term Debt 136.5m
Other Non-Current Liabilities 21.5m
Efficiency

Earnings Waterfall
SNDL Inc

Revenue
909m CAD
Cost of Revenue
-689.3m CAD
Gross Profit
219.7m CAD
Operating Expenses
-281.4m CAD
Operating Income
-61.7m CAD
Other Expenses
-110.9m CAD
Net Income
-172.7m CAD

Free Cash Flow Analysis
SNDL Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VY4 Profitability Score
Profitability Due Diligence

SNDL Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Exceptional 1-Year Revenue Growth
34/100
Profitability
Score

SNDL Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

VY4 Solvency Score
Solvency Due Diligence

SNDL Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Negative Net Debt
63/100
Solvency
Score

SNDL Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VY4 Price Targets Summary
SNDL Inc

Wall Street analysts forecast VY4 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VY4 is 3.47 EUR with a low forecast of 3.08 EUR and a high forecast of 3.94 EUR.

Lowest
Price Target
3.08 EUR
23% Upside
Average
Price Target
3.47 EUR
39% Upside
Highest
Price Target
3.94 EUR
58% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
SNDL Inc

Shareholder Return

VY4 Price
SNDL Inc

1M 1M
+47%
6M 6M
+79%
1Y 1Y
+62%
3Y 3Y
-62%
5Y 5Y
-96%
10Y 10Y
-96%
Annual Price Range
2.5
52w Low
1.1405
52w High
2.654
Price Metrics
Average Annual Return -43%
Standard Deviation of Annual Returns 51.44%
Max Drawdown -99%
Shares Statistics
Market Capitalization 656.9m EUR
Shares Outstanding 263 191 008
Percentage of Shares Shorted
N/A

VY4 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

SNDL Inc Logo
SNDL Inc

Country

Canada

Industry

Pharmaceuticals

Market Cap

656.9m EUR

Dividend Yield

0%

Description

SNDL, Inc. is a licensed producer that crafts small-batch cannabis using state-of-the-art indoor facilities. The company is headquartered in Calgary, Alberta and currently employs 1,346 full-time employees. The company went IPO on 2019-08-01. The company operates through four segments: Liquor Retail, Cannabis Retail, Cannabis Operations, and Investments. The Liquor Retail segment includes the sale of wines, beers and spirits through wholly owned liquor stores. The Cannabis Retail segment includes the private sale of recreational cannabis through wholly owned and franchise retail cannabis stores. The Cannabis Operations segment include the cultivation, distribution and sale of cannabis for the adult-use market and medical markets in Canada. The Investments segment include the deployment of capital to investment opportunities. The company cannabis brand portfolio includes Top Leaf, Sundial Cannabis, Palmetto, Spiritleaf Selects, Grasslands, Versus Cannabis, Value Buds, Vacay and Grasslands. The company operates over 180 multi-banner cannabis retail store network in Canada.

Contact

ALBERTA
Calgary
919 11 Avenue Sw, Suite 300
+14039485227
https://www.sndl.com/

IPO

2019-08-01

Employees

1 346

Officers

CEO & Non Independent Director
Mr. Zachary Ryan George IV
Chief Information & Digital Officer
Mr. Robbie Madan
Chief Strategy Officer
Mr. Ryan Hellard
Chief Financial Officer
Mr. Alberto Paredero-Quiros
General Counsel & Corporate Secretary
Mr. Matthew Scott Husson
Corporate Communications Manager
Sophie Pilon
Show More
Director of Corporate Development
Frank Luke Fallwell
Vice President of Sales
Mr. Greg McDonald
Vice President of Human Resources
Ms. Deanna Garand
President of Cannabis Retail
Ms. Marcie Catherine Kiziak
Show Less

See Also

Discover More
What is the Intrinsic Value of one VY4 stock?

The intrinsic value of one VY4 stock under the Base Case scenario is 1.93 EUR.

Is VY4 stock undervalued or overvalued?

Compared to the current market price of 2.5 EUR, SNDL Inc is Overvalued by 23%.