SNDL Inc
F:VY4

Watchlist Manager
SNDL Inc Logo
SNDL Inc
F:VY4
Watchlist
Price: 1.806 EUR 24.55% Market Closed
Market Cap: 477.3m EUR

Intrinsic Value

The intrinsic value of one VY4 stock under the Base Case scenario is 1.249 EUR. Compared to the current market price of 1.806 EUR, SNDL Inc is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VY4 Intrinsic Value
1.249 EUR
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SNDL Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about VY4?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VY4 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SNDL Inc.

Explain Valuation
Compare VY4 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VY4?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SNDL Inc

Current Assets 432.3m
Cash & Short-Term Investments 244.1m
Receivables 26.3m
Other Current Assets 162m
Non-Current Assets 885.7m
Long-Term Investments 422.6m
PP&E 275.2m
Intangibles 183.5m
Other Non-Current Assets 4.5m
Current Liabilities 85.8m
Accounts Payable 50.7m
Other Current Liabilities 35.2m
Non-Current Liabilities 133m
Long-Term Debt 120m
Other Non-Current Liabilities 13m
Efficiency

Free Cash Flow Analysis
SNDL Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SNDL Inc

Revenue
951.6m CAD
Cost of Revenue
-694.4m CAD
Gross Profit
257.2m CAD
Operating Expenses
-268.7m CAD
Operating Income
-11.5m CAD
Other Expenses
-80.8m CAD
Net Income
-92.3m CAD
Fundamental Scores

VY4 Profitability Score
Profitability Due Diligence

SNDL Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

36/100
Profitability
Score

SNDL Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

VY4 Solvency Score
Solvency Due Diligence

SNDL Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
67/100
Solvency
Score

SNDL Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VY4 Price Targets Summary
SNDL Inc

Wall Street analysts forecast VY4 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VY4 is 4.924 EUR with a low forecast of 4.353 EUR and a high forecast of 5.612 EUR.

Lowest
Price Target
4.353 EUR
141% Upside
Average
Price Target
4.924 EUR
173% Upside
Highest
Price Target
5.612 EUR
211% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

SNDL Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VY4 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VY4 stock?

The intrinsic value of one VY4 stock under the Base Case scenario is 1.249 EUR.

Is VY4 stock undervalued or overvalued?

Compared to the current market price of 1.806 EUR, SNDL Inc is Overvalued by 31%.

Back to Top