Intrinsic Value

VY4's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one VY4 stock under the Base Case scenario is 1.77 EUR. Compared to the current market price of 1.28 EUR, SNDL Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VY4 Intrinsic Value
1.77 EUR
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SNDL Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
VY4
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VY4 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on SNDL Inc?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on SNDL Inc’s research
View All Researches
SNDL Inc
F:VY4
CA
Pharmaceuticals
Market Cap
336.7m EUR
IPO
Aug 1, 2019
CA
Pharmaceuticals
Market Cap
336.7m EUR
IPO
Aug 1, 2019
Price
€false
EPS
CA$false
AI Assistant
AI Assistant
Ask me anything about SNDL Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
SNDL Inc

Current Assets 461.8m
Cash & Short-Term Investments 248.9m
Receivables 28.1m
Other Current Assets 184.8m
Non-Current Assets 887.4m
Long-Term Investments 436.9m
PP&E 261.2m
Intangibles 185.6m
Other Non-Current Assets 3.7m
Efficiency

Free Cash Flow Analysis
SNDL Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SNDL Inc

Revenue
920.4m CAD
Cost of Revenue
-680.1m CAD
Gross Profit
240.3m CAD
Operating Expenses
-273.9m CAD
Operating Income
-33.5m CAD
Other Expenses
-61.2m CAD
Net Income
-94.8m CAD
Fundamental Scores

VY4 Profitability Score
Profitability Due Diligence

SNDL Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
Positive Revenue Growth Forecast
34/100
Profitability
Score

SNDL Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

VY4 Solvency Score
Solvency Due Diligence

SNDL Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
65/100
Solvency
Score

SNDL Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VY4 Price Targets Summary
SNDL Inc

Wall Street analysts forecast VY4 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VY4 is 3.35 EUR with a low forecast of 2.84 EUR and a high forecast of 3.94 EUR.

Lowest
Price Target
2.84 EUR
122% Upside
Average
Price Target
3.35 EUR
162% Upside
Highest
Price Target
3.94 EUR
208% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

SNDL Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VY4 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one VY4 stock?

The intrinsic value of one VY4 stock under the Base Case scenario is 1.77 EUR.

Is VY4 stock undervalued or overvalued?

Compared to the current market price of 1.28 EUR, SNDL Inc is Undervalued by 28%.

Back to Top