United Parks & Resorts Inc
F:W2L
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
United Parks & Resorts Inc
F:W2L
|
US |
|
L
|
Leon's Furniture Ltd
OTC:LEFUF
|
CA |
|
NAPCO Security Technologies Inc
F:NS1
|
US |
|
8
|
88 Energy Ltd
LSE:88E
|
AU |
|
S
|
SoftBank Group Corp
XHAM:SFT
|
JP |
|
P
|
PICC Property and Casualty Co Ltd
SWB:PJC
|
CN |
|
O
|
Orlen SA
PSE:PKN
|
PL |
|
N
|
NewFlex Technology Co Ltd
KOSDAQ:085670
|
KR |
|
NHPC Ltd
NSE:NHPC
|
IN |
|
Al Nahdi Medical Company SJSC
SAU:4164
|
SA |
|
Orron Energy AB
F:LYV
|
SE |
|
S
|
Shin-Etsu Chemical Co Ltd
OTC:SHECF
|
JP |
|
Sahara International Petrochemical Company SJSC
SAU:2310
|
SA |
|
Prada SpA
OTC:PRDSF
|
IT |
|
Landstar System Inc
NASDAQ:LSTR
|
US |
|
R
|
Ryder System Inc
DUS:RYD
|
US |
|
Lifecore Biomedical Inc
NASDAQ:LFCR
|
US |
|
O
|
Orlen SA
XMUN:PKY1
|
PL |
|
North American Construction Group Ltd
TSX:NOA
|
CA |
|
Telix Pharmaceuticals Ltd
ASX:TLX
|
AU |
|
M
|
Max Power Mining Corp
CNSX:MAXX
|
CA |
|
H
|
HA Sustainable Infrastructure Capital Inc
LSE:0J2Z
|
US |
|
T
|
TeamViewer AG
OTC:TMVWF
|
DE |
|
R
|
Raharja Energi Cepu Tbk PT
IDX:RATU
|
ID |
Discount Rate
W2L Cost of Equity
Discount Rate
W2L's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.07%. The Beta, indicating the stock's volatility relative to the market, is 0.73, while the current Risk-Free Rate, based on government bond yields, is 4.93%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
W2L WACC
Discount Rate
W2L's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.93%. This includes the cost of equity at 8.07%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 7.3%, reflecting the interest rate on W2L's debt adjusted for tax benefits. The weight of debt in the capital structure is 61.22%.
What is W2L's discount rate?
W2L's current Cost of Equity is 8.07%, while its WACC stands at 7.93%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for W2L calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
W2L
How is WACC for W2L calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
W2L