Wintermar Offshore Marine Tbk PT
F:W6O
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wintermar Offshore Marine Tbk PT
F:W6O
|
ID |
|
Fine Sinter Co Ltd
TSE:5994
|
JP |
Balance Sheet
Balance Sheet Decomposition
Wintermar Offshore Marine Tbk PT
Wintermar Offshore Marine Tbk PT
Balance Sheet
Wintermar Offshore Marine Tbk PT
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
3
|
4
|
30
|
10
|
9
|
13
|
16
|
8
|
10
|
5
|
4
|
4
|
2
|
10
|
2
|
9
|
31
|
44
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
9
|
13
|
16
|
8
|
10
|
5
|
4
|
4
|
2
|
2
|
2
|
5
|
14
|
38
|
|
| Cash Equivalents |
5
|
3
|
4
|
30
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
4
|
17
|
5
|
|
| Short-Term Investments |
1
|
1
|
1
|
0
|
0
|
11
|
14
|
15
|
9
|
7
|
3
|
5
|
5
|
10
|
9
|
8
|
5
|
3
|
3
|
|
| Total Receivables |
7
|
8
|
8
|
27
|
32
|
36
|
63
|
51
|
24
|
25
|
22
|
23
|
25
|
22
|
23
|
27
|
26
|
25
|
24
|
|
| Accounts Receivables |
7
|
8
|
8
|
27
|
32
|
36
|
63
|
51
|
24
|
25
|
22
|
23
|
25
|
22
|
23
|
27
|
26
|
25
|
24
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
10
|
1
|
2
|
4
|
11
|
23
|
|
| Total Current Assets |
16
|
13
|
14
|
59
|
44
|
58
|
91
|
83
|
42
|
44
|
32
|
34
|
36
|
45
|
43
|
40
|
43
|
70
|
93
|
|
| PP&E Net |
45
|
53
|
71
|
149
|
193
|
248
|
351
|
380
|
363
|
324
|
282
|
220
|
191
|
157
|
134
|
129
|
131
|
136
|
151
|
|
| PP&E Gross |
45
|
53
|
71
|
149
|
193
|
248
|
351
|
380
|
363
|
324
|
282
|
220
|
191
|
157
|
134
|
129
|
131
|
136
|
151
|
|
| Accumulated Depreciation |
9
|
10
|
16
|
21
|
29
|
42
|
66
|
92
|
117
|
153
|
198
|
221
|
246
|
224
|
213
|
209
|
222
|
207
|
214
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
2
|
5
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
2
|
|
| Long-Term Investments |
1
|
0
|
0
|
16
|
19
|
23
|
25
|
26
|
27
|
27
|
24
|
20
|
20
|
18
|
18
|
18
|
18
|
21
|
33
|
|
| Other Long-Term Assets |
1
|
2
|
4
|
4
|
6
|
9
|
10
|
12
|
13
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
63
N/A
|
70
+10%
|
94
+35%
|
231
+147%
|
262
+13%
|
339
+29%
|
478
+41%
|
501
+5%
|
446
-11%
|
401
-10%
|
339
-16%
|
275
-19%
|
248
-10%
|
220
-11%
|
196
-11%
|
189
-3%
|
195
+3%
|
233
+19%
|
280
+20%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
3
|
2
|
3
|
27
|
21
|
20
|
31
|
20
|
12
|
15
|
12
|
14
|
10
|
9
|
7
|
9
|
12
|
7
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
3
|
4
|
4
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
5
|
8
|
15
|
17
|
18
|
34
|
44
|
41
|
28
|
30
|
34
|
42
|
20
|
10
|
6
|
6
|
9
|
10
|
|
| Other Current Liabilities |
3
|
1
|
4
|
4
|
2
|
6
|
10
|
2
|
1
|
1
|
1
|
3
|
4
|
3
|
2
|
0
|
1
|
4
|
3
|
|
| Total Current Liabilities |
12
|
9
|
15
|
47
|
41
|
47
|
77
|
67
|
56
|
50
|
49
|
55
|
60
|
36
|
19
|
16
|
20
|
21
|
20
|
|
| Long-Term Debt |
9
|
8
|
10
|
34
|
57
|
102
|
129
|
132
|
86
|
76
|
56
|
28
|
11
|
25
|
16
|
11
|
8
|
16
|
32
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
5
|
10
|
23
|
40
|
46
|
42
|
36
|
33
|
22
|
19
|
17
|
29
|
28
|
27
|
37
|
53
|
|
| Other Liabilities |
8
|
14
|
16
|
29
|
23
|
13
|
50
|
38
|
50
|
43
|
32
|
20
|
21
|
19
|
7
|
7
|
5
|
4
|
2
|
|
| Total Liabilities |
29
N/A
|
31
+8%
|
41
+32%
|
114
+179%
|
132
+15%
|
185
+40%
|
295
+60%
|
284
-4%
|
234
-18%
|
205
-12%
|
170
-17%
|
126
-26%
|
112
-11%
|
96
-14%
|
71
-27%
|
61
-13%
|
60
-2%
|
77
+29%
|
108
+40%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
1
|
1
|
13
|
39
|
39
|
39
|
40
|
43
|
43
|
43
|
43
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
48
|
|
| Retained Earnings |
8
|
11
|
4
|
14
|
28
|
51
|
74
|
90
|
84
|
69
|
41
|
16
|
3
|
9
|
8
|
6
|
1
|
22
|
38
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
26
|
26
|
29
|
69
|
84
|
84
|
84
|
84
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
26
|
27
|
36
|
37
|
37
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
35
N/A
|
38
+11%
|
53
+37%
|
117
+123%
|
131
+12%
|
154
+18%
|
183
+19%
|
217
+19%
|
212
-3%
|
196
-7%
|
169
-14%
|
149
-12%
|
136
-9%
|
124
-9%
|
125
+1%
|
128
+2%
|
135
+5%
|
155
+15%
|
172
+11%
|
|
| Total Liabilities & Equity |
63
N/A
|
70
+10%
|
94
+35%
|
231
+147%
|
262
+13%
|
339
+29%
|
478
+41%
|
501
+5%
|
446
-11%
|
401
-10%
|
339
-16%
|
275
-19%
|
248
-10%
|
220
-11%
|
196
-11%
|
189
-3%
|
195
+3%
|
233
+19%
|
280
+20%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
3 720
|
3 720
|
3 720
|
3 720
|
3 720
|
3 713
|
3 776
|
4 119
|
4 126
|
4 126
|
4 126
|
4 330
|
4 335
|
4 335
|
4 441
|
4 454
|
4 459
|
4 461
|
4 408
|
|