Auga Group AB
F:W9Z

Watchlist Manager
Auga Group AB Logo
Auga Group AB
F:W9Z
Watchlist
Price: 0.052 EUR Market Closed
Market Cap: 12.2m EUR

Relative Value

The Relative Value of one W9Z stock under the Base Case scenario is 0.516 EUR. Compared to the current market price of 0.052 EUR, Auga Group AB is Undervalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

W9Z Relative Value
Base Case
0.516 EUR
Undervaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
84
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.1
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
16.1
vs History
35
vs Industry
4
Median 3Y
-8.4
Median 5Y
1.6
Industry
10
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.3
Industry
17.3
vs History
76
vs Industry
89
Median 3Y
1
Median 5Y
1
Industry
1.5
vs History
92
vs Industry
34
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1
Forward
0.8
vs History
92
vs Industry
9
Median 3Y
17
Median 5Y
17.4
Industry
4.8
vs History
92
vs Industry
34
Median 3Y
12.2
Median 5Y
13.9
Industry
10.1
Forward
2.6
vs History
vs Industry
5
Median 3Y
-26
Median 5Y
-38.2
Industry
13.3
Forward
6.9
vs History
35
vs Industry
2
Median 3Y
-17.7
Median 5Y
11.3
Industry
11.5
vs History
28
vs Industry
Median 3Y
-11
Median 5Y
-10.7
Industry
16.1
vs History
85
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

W9Z Competitors Multiples
Auga Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LT
Auga Group AB
F:W9Z
12.2m EUR 0.1 -0.3 4.3 -251
US
Bunge Global SA
F:Q23
16.3B EUR 0.3 14.4 12.7 17.3
MT
UIE PLC
CSE:UIE
12.5B DKK 3.4 19.4 7.2 7.2
ID
PT Nusantara Sawit Sejahtera Tbk
IDX:NSSS
29.8T IDR 14.7 41.1 30.6 30.6
ID
Jhonlin Agro Raya PT Tbk
IDX:JARR
29.1T IDR 6.7 88.3 57.5 57.5
ID
FAP Agri Tbk PT
IDX:FAPA
22T IDR 3.1 22.2 16.2 16.2
MY
Johor Plantations Group Bhd
KLSE:JPG
4.1B MYR 2.5 13.1 7.7 10.6
ID
Dharma Satya Nusantara Tbk PT
IDX:DSNG
15.8T IDR 1.3 9.9 7 7
ID
Sawit Sumbermas Sarana Tbk PT
IDX:SSMS
15.1T IDR 1.1 12.5 8.3 8.3
CN
Gdh Supertime Group Co Ltd
SZSE:001338
6.2B CNY 1.5 18.6 16.6 16.6
AR
Molinos Agro SA
BCBA:MOLA
1.3T ARS 0.6 16.9 39.6 56.4