W

Wild Bunch AG
F:WBAH

Watchlist Manager
Wild Bunch AG
F:WBAH
Watchlist
Price: 25 EUR 12.61%
Market Cap: 598.5m EUR

Relative Value

WBAH price has not been updated for more than 7 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of WBAH.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WBAH Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

WBAH Competitors Multiples
Wild Bunch AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Wild Bunch AG
F:WBAH
114m EUR 2.2 -1.5 10.4 -2.3
US
Netflix Inc
NASDAQ:NFLX
361.7B USD 8.3 34.7 12.7 29
US
Walt Disney Co
NYSE:DIS
206.1B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
103.3B USD 5.2 62.7 32.8 34.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.7B USD 1.9 145.7 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
37.8B EUR 2.5 6.7 8 8
US
TKO Group Holdings Inc
NYSE:TKO
39.9B USD 9.2 174.3 29.5 42.1
US
Live Nation Entertainment Inc
NYSE:LYV
32.4B USD 1.3 100.7 16.5 24.4
CN
Tencent Music Entertainment Group
NYSE:TME
24.8B USD 5.4 16 113.5 113.5
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.8 -12.5 -11.9
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.2 14.9 20.9
P/E Multiple
Earnings Growth PEG
DE
W
Wild Bunch AG
F:WBAH
Average P/E: 66.7
Negative Multiple: -1.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
34.7
25%
1.4
US
Walt Disney Co
NYSE:DIS
16.6
6%
2.8
LU
Spotify Technology SA
NYSE:SPOT
62.7
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
145.7
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.7
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
174.3
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
100.7
7%
14.4
CN
Tencent Music Entertainment Group
NYSE:TME
16
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.8
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
43.2
40%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
W
Wild Bunch AG
F:WBAH
Average EV/EBITDA: 25.6
10.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.7
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.8
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.5
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
113.5
22%
5.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
W
Wild Bunch AG
F:WBAH
Average EV/EBIT: 38.5
Negative Multiple: -2.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29
25%
1.2
US
Walt Disney Co
NYSE:DIS
17
17%
1
LU
Spotify Technology SA
NYSE:SPOT
34.6
42%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.1
57%
1
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.1
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.4
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
113.5
23%
4.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
19%
1.1