Windeln.de SE
F:WDL1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Windeln.de SE
F:WDL1
|
DE |
|
Vaisala Oyj
OTC:VAIAF
|
FI |
|
Silicon Integrated Systems Corp
TWSE:2363
|
TW |
|
Chang Chun Eurasia Group Co Ltd
SSE:600697
|
CN |
|
Francotyp Postalia Holding AG
XETRA:FPH
|
DE |
|
I
|
Imagis Co Ltd
KOSDAQ:115610
|
KR |
|
Z
|
Zinwell Corporation
TWSE:2485
|
TW |
Income Statement
Earnings Waterfall
Windeln.de SE
Income Statement
Windeln.de SE
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
84
N/A
|
94
+13%
|
106
+12%
|
161
+52%
|
172
+7%
|
185
+7%
|
193
+4%
|
195
+1%
|
194
0%
|
198
+2%
|
199
+1%
|
188
-5%
|
175
-7%
|
150
-14%
|
125
-17%
|
105
-16%
|
93
-12%
|
89
-4%
|
86
-4%
|
51
-40%
|
51
0%
|
68
+34%
|
83
+21%
|
66
-20%
|
59
-11%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(64)
|
(71)
|
(79)
|
(118)
|
(126)
|
(134)
|
(139)
|
(143)
|
(145)
|
(148)
|
(150)
|
(140)
|
(130)
|
(112)
|
(94)
|
(79)
|
(70)
|
(67)
|
(64)
|
(40)
|
(41)
|
(55)
|
(67)
|
(55)
|
(48)
|
|
| Gross Profit |
20
N/A
|
24
+19%
|
27
+14%
|
43
+57%
|
47
+10%
|
51
+10%
|
54
+5%
|
52
-4%
|
50
-4%
|
49
0%
|
50
+1%
|
48
-3%
|
45
-7%
|
38
-16%
|
30
-19%
|
26
-15%
|
23
-10%
|
22
-3%
|
22
-4%
|
11
-49%
|
10
-7%
|
13
+29%
|
16
+18%
|
11
-29%
|
11
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(33)
|
(33)
|
(39)
|
(62)
|
(70)
|
(84)
|
(91)
|
(90)
|
(86)
|
(86)
|
(83)
|
(82)
|
(77)
|
(67)
|
(58)
|
(53)
|
(48)
|
(45)
|
(43)
|
(18)
|
(17)
|
(24)
|
(29)
|
(26)
|
(24)
|
|
| Selling, General & Administrative |
(33)
|
(36)
|
(41)
|
(67)
|
(74)
|
(86)
|
(93)
|
(87)
|
(83)
|
(83)
|
(80)
|
(82)
|
(78)
|
(67)
|
(58)
|
(53)
|
(48)
|
(46)
|
(44)
|
(18)
|
(17)
|
(24)
|
(30)
|
(26)
|
(24)
|
|
| Other Operating Expenses |
0
|
2
|
2
|
5
|
4
|
2
|
2
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(13)
N/A
|
(9)
+25%
|
(12)
-25%
|
(19)
-64%
|
(23)
-19%
|
(32)
-40%
|
(37)
-14%
|
(38)
-4%
|
(36)
+6%
|
(36)
+1%
|
(33)
+8%
|
(33)
-1%
|
(33)
+3%
|
(29)
+10%
|
(27)
+6%
|
(27)
+0%
|
(25)
+10%
|
(23)
+7%
|
(22)
+4%
|
(7)
+69%
|
(6)
+8%
|
(10)
-64%
|
(14)
-33%
|
(15)
-8%
|
(14)
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
(0)
|
1
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(12)
N/A
|
(9)
+23%
|
(12)
-32%
|
(22)
-82%
|
(26)
-16%
|
(34)
-32%
|
(39)
-12%
|
(38)
+3%
|
(36)
+5%
|
(36)
-2%
|
(32)
+11%
|
(33)
-3%
|
(32)
+3%
|
(29)
+12%
|
(28)
+3%
|
(28)
0%
|
(25)
+10%
|
(23)
+7%
|
(22)
+4%
|
(7)
+68%
|
(7)
+8%
|
(11)
-62%
|
(14)
-33%
|
(15)
-6%
|
(14)
+8%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(2)
|
(2)
|
0
|
0
|
2
|
2
|
(0)
|
(0)
|
(0)
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(12)
|
(11)
|
(14)
|
(22)
|
(26)
|
(33)
|
(37)
|
(38)
|
(36)
|
(36)
|
(32)
|
(30)
|
(29)
|
(26)
|
(25)
|
(27)
|
(24)
|
(23)
|
(22)
|
(7)
|
(7)
|
(11)
|
(14)
|
(15)
|
(14)
|
|
| Net Income (Common) |
(12)
N/A
|
(13)
-9%
|
(18)
-36%
|
(29)
-58%
|
(34)
-16%
|
(40)
-18%
|
(46)
-17%
|
(45)
+3%
|
(43)
+5%
|
(43)
0%
|
(35)
+19%
|
(38)
-9%
|
(45)
-18%
|
(41)
+8%
|
(41)
+1%
|
(38)
+7%
|
(26)
+31%
|
(23)
+11%
|
(22)
+7%
|
(7)
+67%
|
(7)
+8%
|
(12)
-77%
|
(16)
-35%
|
(16)
-6%
|
(15)
+7%
|
|
| EPS (Diluted) |
-1 232
N/A
|
-8.23
+99%
|
-21.37
-160%
|
-33.36
-56%
|
-38.76
-16%
|
-37.5
+3%
|
-52.74
-41%
|
-51.82
+2%
|
-48.24
+7%
|
-48.9
-1%
|
-40
+18%
|
-39.82
+0%
|
-44.24
-11%
|
-39.73
+10%
|
-38.68
+3%
|
-35.9
+7%
|
-19.33
+46%
|
-7.67
+60%
|
-7.22
+6%
|
-2.24
+69%
|
-0.79
+65%
|
-0.94
-19%
|
-1.17
-24%
|
-1.38
-18%
|
-0.96
+30%
|
|