Sievi Capital Oyj
F:WE3

Watchlist Manager
Sievi Capital Oyj Logo
Sievi Capital Oyj
F:WE3
Watchlist
Price: 0.389 EUR -1.77%
Market Cap: 22.6m EUR

Intrinsic Value

WE3 doesn't have a meaningful market cap.

The intrinsic value of one WE3 stock under the Base Case scenario is 63.746 EUR. Compared to the current market price of 0.389 EUR, Sievi Capital Oyj is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WE3 Intrinsic Value
63.746 EUR
Undervaluation 99%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare WE3 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 0NQK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sievi Capital Oyj

Current Assets 92.5m
Cash & Short-Term Investments 1.9m
Receivables 22.4m
Other Current Assets 68.2m
Non-Current Assets 180m
PP&E 51m
Intangibles 17.1m
Other Non-Current Assets 111.9m
Current Liabilities 66.4m
Accounts Payable 34.6m
Other Current Liabilities 31.8m
Non-Current Liabilities 157.4m
Long-Term Debt 19.7m
Other Non-Current Liabilities 137.7m
Efficiency

Free Cash Flow Analysis
Sievi Capital Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sievi Capital Oyj

Revenue
168.5m EUR
Cost of Revenue
-133.8m EUR
Gross Profit
34.7m EUR
Operating Expenses
-25.8m EUR
Operating Income
8.9m EUR
Other Expenses
-30.5m EUR
Net Income
-21.6m EUR
Fundamental Scores

WE3 Profitability Score
Profitability Due Diligence

Sievi Capital Oyj's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Low Operating Margin
Declining Net Margin
29/100
Profitability
Score

Sievi Capital Oyj's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

WE3 Solvency Score
Solvency Due Diligence

Sievi Capital Oyj's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Sievi Capital Oyj's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WE3 Price Targets Summary
Sievi Capital Oyj

Wall Street analysts forecast WE3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WE3 is 0.452 EUR with a low forecast of 0.448 EUR and a high forecast of 0.465 EUR.

Lowest
Price Target
0.448 EUR
15% Upside
Average
Price Target
0.452 EUR
16% Upside
Highest
Price Target
0.465 EUR
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 0NQK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y