DCF Value

The DCF Value for Grodno SA (WO7) under the Base Case is 3.38 EUR. Compared with the current market price of 3.05 EUR, the stock appears Undervalued by 10% .

Key assumptions
WO7 DCF Value
Base Case
€3.38
Undervaluation 10%
DCF Value
Price €3.05
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time