Washington Real Estate Investment Trust
F:WRI
Cash Flow Statement
Cash Flow Statement
Washington Real Estate Investment Trust
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
52
|
58
|
57
|
52
|
52
|
47
|
46
|
46
|
45
|
45
|
45
|
45
|
46
|
77
|
76
|
79
|
78
|
46
|
43
|
40
|
39
|
39
|
39
|
64
|
58
|
44
|
56
|
26
|
27
|
41
|
34
|
39
|
41
|
35
|
37
|
34
|
38
|
37
|
29
|
85
|
105
|
106
|
105
|
52
|
24
|
26
|
25
|
21
|
37
|
135
|
130
|
128
|
112
|
36
|
33
|
29
|
89
|
62
|
97
|
176
|
119
|
124
|
100
|
23
|
20
|
16
|
19
|
22
|
26
|
18
|
8
|
335
|
384
|
390
|
383
|
50
|
(16)
|
(19)
|
(20)
|
12
|
16
|
10
|
8
|
(34)
|
(31)
|
(27)
|
(21)
|
(53)
|
(53)
|
(53)
|
(54)
|
(13)
|
(13)
|
(14)
|
(14)
|
(135)
|
|
| Depreciation & Amortization |
27
|
28
|
28
|
28
|
29
|
30
|
32
|
33
|
36
|
38
|
40
|
41
|
41
|
42
|
45
|
46
|
47
|
49
|
49
|
51
|
54
|
59
|
63
|
67
|
71
|
75
|
79
|
82
|
87
|
90
|
92
|
94
|
94
|
95
|
95
|
96
|
96
|
97
|
99
|
99
|
101
|
101
|
101
|
103
|
104
|
103
|
103
|
102
|
98
|
95
|
94
|
94
|
96
|
99
|
100
|
105
|
109
|
110
|
109
|
111
|
108
|
109
|
113
|
110
|
112
|
116
|
117
|
119
|
121
|
121
|
126
|
134
|
141
|
141
|
136
|
129
|
120
|
120
|
118
|
106
|
96
|
88
|
85
|
90
|
92
|
91
|
89
|
87
|
89
|
92
|
95
|
96
|
96
|
94
|
94
|
94
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
1
|
3
|
3
|
6
|
5
|
6
|
6
|
6
|
0
|
0
|
0
|
6
|
7
|
8
|
9
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
8
|
8
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
|
| Other Non-Cash Items |
(3)
|
(7)
|
(7)
|
(3)
|
(3)
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
(31)
|
(33)
|
(36)
|
(35)
|
(3)
|
0
|
4
|
4
|
5
|
5
|
(21)
|
(13)
|
(3)
|
(16)
|
11
|
6
|
(8)
|
1
|
(3)
|
(2)
|
4
|
3
|
8
|
2
|
2
|
9
|
(49)
|
(70)
|
(71)
|
(71)
|
(18)
|
11
|
7
|
7
|
11
|
(5)
|
(109)
|
(110)
|
(110)
|
(97)
|
(20)
|
(15)
|
(16)
|
(75)
|
(45)
|
(76)
|
(154)
|
(94)
|
(95)
|
(70)
|
13
|
16
|
19
|
18
|
13
|
12
|
18
|
21
|
(317)
|
(379)
|
(388)
|
(380)
|
(40)
|
32
|
33
|
30
|
(3)
|
(13)
|
(13)
|
(18)
|
20
|
19
|
19
|
18
|
55
|
57
|
56
|
56
|
14
|
14
|
15
|
15
|
127
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
26
|
26
|
26
|
27
|
27
|
27
|
27
|
29
|
29
|
29
|
30
|
31
|
32
|
36
|
35
|
36
|
36
|
35
|
41
|
41
|
46
|
48
|
53
|
58
|
58
|
60
|
63
|
62
|
69
|
69
|
69
|
68
|
69
|
67
|
65
|
63
|
61
|
58
|
62
|
60
|
64
|
64
|
61
|
61
|
58
|
57
|
61
|
58
|
63
|
61
|
60
|
57
|
58
|
57
|
58
|
59
|
57
|
58
|
54
|
54
|
51
|
48
|
47
|
46
|
46
|
47
|
48
|
49
|
49
|
49
|
50
|
52
|
51
|
49
|
46
|
44
|
38
|
37
|
28
|
37
|
27
|
32
|
25
|
19
|
21
|
21
|
22
|
22
|
24
|
26
|
29
|
32
|
32
|
32
|
32
|
33
|
|
| Change in Working Capital |
(1)
|
(1)
|
(3)
|
(4)
|
(8)
|
(7)
|
(6)
|
(11)
|
(7)
|
(7)
|
(5)
|
(5)
|
(8)
|
(8)
|
(5)
|
(4)
|
(2)
|
(3)
|
(5)
|
1
|
(11)
|
(6)
|
(2)
|
(6)
|
1
|
(8)
|
(10)
|
(19)
|
(23)
|
(14)
|
(26)
|
(23)
|
(31)
|
(36)
|
(33)
|
(33)
|
(24)
|
(20)
|
(27)
|
(21)
|
(19)
|
(15)
|
(11)
|
(12)
|
(7)
|
(4)
|
(9)
|
(2)
|
(17)
|
(21)
|
(25)
|
(29)
|
(28)
|
(19)
|
(19)
|
(22)
|
(14)
|
(21)
|
(15)
|
(14)
|
(18)
|
(23)
|
(22)
|
(22)
|
(17)
|
(15)
|
(17)
|
(17)
|
(11)
|
(19)
|
(18)
|
(14)
|
(15)
|
(11)
|
(18)
|
(14)
|
(23)
|
(13)
|
(2)
|
(20)
|
(10)
|
(25)
|
(16)
|
(2)
|
(7)
|
(2)
|
(1)
|
(5)
|
(8)
|
(5)
|
(8)
|
(4)
|
(1)
|
(5)
|
(4)
|
0
|
|
| Cash from Operating Activities |
75
N/A
|
78
+4%
|
76
-3%
|
74
-2%
|
70
-5%
|
71
+1%
|
73
+3%
|
70
-5%
|
76
+9%
|
78
+2%
|
81
+4%
|
83
+2%
|
80
-3%
|
79
-1%
|
83
+5%
|
85
+3%
|
88
+3%
|
88
+1%
|
86
-2%
|
95
+10%
|
87
-9%
|
97
+12%
|
105
+8%
|
104
-1%
|
117
+12%
|
109
-6%
|
109
+0%
|
101
-8%
|
97
-4%
|
109
+12%
|
101
-7%
|
107
+6%
|
103
-4%
|
98
-5%
|
102
+5%
|
105
+3%
|
112
+6%
|
116
+3%
|
110
-5%
|
115
+4%
|
118
+2%
|
121
+3%
|
125
+3%
|
124
-1%
|
131
+6%
|
133
+1%
|
127
-4%
|
132
+4%
|
113
-14%
|
99
-13%
|
89
-10%
|
83
-7%
|
83
+0%
|
96
+16%
|
98
+2%
|
96
-2%
|
109
+13%
|
106
-3%
|
116
+9%
|
119
+3%
|
115
-4%
|
113
-1%
|
119
+6%
|
123
+3%
|
131
+6%
|
137
+5%
|
136
0%
|
138
+1%
|
147
+7%
|
138
-6%
|
137
-1%
|
138
+0%
|
131
-5%
|
132
+1%
|
122
-8%
|
124
+2%
|
113
-9%
|
121
+7%
|
126
+4%
|
95
-25%
|
89
-6%
|
61
-32%
|
59
-3%
|
74
+27%
|
73
-1%
|
81
+10%
|
86
+6%
|
84
-2%
|
85
+1%
|
90
+6%
|
88
-1%
|
94
+6%
|
95
+2%
|
90
-5%
|
91
+1%
|
86
-5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(74)
|
(78)
|
(79)
|
(97)
|
(83)
|
(84)
|
(43)
|
(113)
|
(148)
|
(158)
|
(158)
|
(83)
|
(80)
|
(93)
|
(99)
|
(156)
|
(155)
|
(163)
|
(275)
|
(292)
|
(266)
|
(389)
|
(324)
|
(263)
|
(339)
|
(191)
|
(151)
|
(190)
|
(206)
|
(196)
|
(184)
|
(142)
|
(48)
|
(47)
|
(111)
|
(91)
|
(181)
|
(309)
|
(242)
|
(399)
|
(315)
|
(195)
|
(252)
|
(104)
|
(104)
|
(104)
|
(59)
|
(61)
|
(108)
|
(159)
|
(263)
|
(260)
|
(254)
|
(199)
|
(87)
|
(232)
|
(196)
|
(207)
|
(422)
|
(285)
|
(285)
|
(285)
|
(206)
|
(196)
|
(209)
|
(306)
|
(170)
|
(173)
|
(178)
|
(71)
|
(531)
|
(597)
|
(598)
|
(601)
|
(146)
|
(77)
|
(58)
|
(51)
|
(43)
|
(86)
|
(186)
|
(291)
|
(392)
|
(345)
|
(243)
|
(140)
|
(36)
|
(148)
|
(146)
|
(154)
|
(158)
|
(49)
|
(48)
|
(40)
|
(41)
|
(37)
|
|
| Other Items |
8
|
14
|
14
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
59
|
57
|
56
|
2
|
(26)
|
(44)
|
(69)
|
(86)
|
(80)
|
(63)
|
(11)
|
(2)
|
10
|
12
|
25
|
34
|
57
|
71
|
35
|
35
|
38
|
25
|
70
|
71
|
95
|
326
|
376
|
375
|
328
|
108
|
15
|
28
|
26
|
12
|
298
|
375
|
466
|
454
|
146
|
87
|
(8)
|
6
|
106
|
77
|
187
|
311
|
222
|
218
|
110
|
(17)
|
13
|
89
|
180
|
174
|
140
|
60
|
(10)
|
546
|
659
|
655
|
686
|
136
|
124
|
129
|
79
|
981
|
888
|
887
|
896
|
0
|
2
|
7
|
2
|
(0)
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(66)
N/A
|
(64)
+3%
|
(65)
-2%
|
(91)
-40%
|
(78)
+15%
|
(84)
-8%
|
(43)
+49%
|
(113)
-163%
|
(148)
-31%
|
(158)
-7%
|
(158)
0%
|
(83)
+48%
|
(80)
+3%
|
(39)
+52%
|
(40)
-4%
|
(99)
-147%
|
(99)
+1%
|
(161)
-64%
|
(301)
-86%
|
(335)
-11%
|
(335)
+0%
|
(476)
-42%
|
(404)
+15%
|
(325)
+19%
|
(349)
-7%
|
(193)
+45%
|
(141)
+27%
|
(179)
-27%
|
(181)
-2%
|
(163)
+10%
|
(128)
+21%
|
(71)
+44%
|
(13)
+82%
|
(12)
+9%
|
(74)
-528%
|
(66)
+10%
|
(111)
-67%
|
(238)
-114%
|
(146)
+38%
|
(73)
+50%
|
61
N/A
|
181
+195%
|
76
-58%
|
4
-94%
|
(89)
N/A
|
(76)
+14%
|
(33)
+57%
|
(49)
-50%
|
190
N/A
|
216
+14%
|
203
-6%
|
194
-5%
|
(108)
N/A
|
(112)
-4%
|
(95)
+16%
|
(227)
-140%
|
(90)
+60%
|
(129)
-44%
|
(235)
-82%
|
27
N/A
|
(64)
N/A
|
(67)
-6%
|
(96)
-43%
|
(214)
-123%
|
(196)
+8%
|
(218)
-11%
|
10
N/A
|
2
-85%
|
(39)
N/A
|
(12)
+70%
|
(541)
-4 561%
|
(52)
+90%
|
61
N/A
|
54
-11%
|
540
+899%
|
59
-89%
|
66
+12%
|
78
+18%
|
36
-54%
|
895
+2 421%
|
702
-22%
|
596
-15%
|
503
-16%
|
(344)
N/A
|
(241)
+30%
|
(133)
+45%
|
(34)
+74%
|
(148)
-332%
|
(146)
+1%
|
(150)
-3%
|
(154)
-2%
|
(46)
+70%
|
(44)
+4%
|
(40)
+9%
|
(41)
-2%
|
(37)
+8%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
62
|
64
|
13
|
7
|
5
|
3
|
3
|
3
|
66
|
68
|
67
|
66
|
6
|
4
|
6
|
6
|
3
|
3
|
1
|
1
|
93
|
1
|
1
|
1
|
58
|
0
|
2
|
3
|
192
|
3
|
1
|
0
|
163
|
4
|
4
|
4
|
178
|
175
|
175
|
175
|
6
|
6
|
5
|
5
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
31
|
36
|
36
|
36
|
5
|
0
|
144
|
174
|
174
|
205
|
96
|
116
|
116
|
85
|
51
|
37
|
37
|
38
|
38
|
7
|
60
|
61
|
60
|
55
|
51
|
49
|
50
|
50
|
42
|
68
|
68
|
68
|
28
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
31
|
46
|
43
|
52
|
20
|
87
|
(102)
|
61
|
60
|
(5)
|
60
|
20
|
28
|
78
|
77
|
139
|
190
|
231
|
237
|
375
|
320
|
244
|
271
|
111
|
28
|
27
|
(29)
|
(64)
|
(55)
|
(158)
|
(153)
|
(151)
|
(84)
|
198
|
0
|
80
|
74
|
(202)
|
(130)
|
(180)
|
(110)
|
10
|
64
|
34
|
(22)
|
(65)
|
(111)
|
(188)
|
(190)
|
(191)
|
(34)
|
45
|
48
|
196
|
55
|
100
|
67
|
(238)
|
(155)
|
(178)
|
(46)
|
59
|
43
|
98
|
(98)
|
(76)
|
(48)
|
(66)
|
465
|
15
|
(145)
|
(139)
|
(645)
|
(172)
|
(111)
|
(165)
|
(88)
|
(598)
|
(504)
|
(495)
|
(505)
|
(34)
|
(22)
|
(17)
|
(28)
|
131
|
127
|
125
|
132
|
19
|
19
|
22
|
19
|
18
|
|
| Cash Paid for Dividends |
(50)
|
(52)
|
(53)
|
(53)
|
(54)
|
(55)
|
(56)
|
(57)
|
(59)
|
(60)
|
(62)
|
(64)
|
(65)
|
(66)
|
(66)
|
(67)
|
(67)
|
(68)
|
(69)
|
(71)
|
(73)
|
(74)
|
(76)
|
(77)
|
(78)
|
(79)
|
(81)
|
(83)
|
(86)
|
(89)
|
(93)
|
(97)
|
(100)
|
(103)
|
(105)
|
(106)
|
(109)
|
(112)
|
(114)
|
(115)
|
(115)
|
(115)
|
(115)
|
(107)
|
(98)
|
(89)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(81)
|
(81)
|
(82)
|
(62)
|
(82)
|
(84)
|
(86)
|
(86)
|
(90)
|
(91)
|
(92)
|
(92)
|
(94)
|
(95)
|
(95)
|
(95)
|
(96)
|
(96)
|
(96)
|
(96)
|
(98)
|
(74)
|
(74)
|
(99)
|
(75)
|
(100)
|
(101)
|
(91)
|
(80)
|
(69)
|
(59)
|
(59)
|
(60)
|
(61)
|
(63)
|
(64)
|
(65)
|
(65)
|
(64)
|
(64)
|
(64)
|
(64)
|
(64)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
89
|
85
|
(5)
|
81
|
48
|
51
|
(5)
|
58
|
87
|
129
|
(2)
|
201
|
221
|
219
|
(1)
|
165
|
111
|
121
|
(3)
|
(18)
|
(70)
|
(123)
|
(6)
|
(6)
|
(9)
|
(9)
|
(4)
|
(6)
|
(4)
|
(1)
|
(0)
|
(1)
|
(5)
|
(5)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
(7)
|
(12)
|
(12)
|
(12)
|
(8)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(26)
|
(26)
|
(26)
|
(37)
|
(13)
|
(13)
|
(15)
|
(4)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(6)
|
(7)
|
(7)
|
(7)
|
(1)
|
|
| Cash from Financing Activities |
11
N/A
|
11
+4%
|
(9)
N/A
|
(0)
+96%
|
(6)
-1 450%
|
(0)
+94%
|
(34)
-8 325%
|
33
N/A
|
64
+91%
|
68
+7%
|
65
-5%
|
(3)
N/A
|
1
N/A
|
(42)
N/A
|
(32)
+24%
|
17
N/A
|
11
-36%
|
72
+577%
|
210
+190%
|
246
+17%
|
252
+2%
|
383
+52%
|
293
-23%
|
219
-25%
|
245
+12%
|
90
-63%
|
36
-60%
|
76
+109%
|
75
-1%
|
51
-32%
|
73
+44%
|
(36)
N/A
|
(91)
-150%
|
(85)
+6%
|
(74)
+13%
|
217
N/A
|
67
-69%
|
124
+86%
|
66
-47%
|
(264)
N/A
|
(245)
+7%
|
(296)
-21%
|
(230)
+22%
|
(101)
+56%
|
(36)
+64%
|
(58)
-60%
|
(103)
-79%
|
(143)
-39%
|
(192)
-34%
|
(270)
-41%
|
(275)
-2%
|
(276)
0%
|
(90)
+67%
|
(6)
+93%
|
(4)
+38%
|
143
N/A
|
(8)
N/A
|
10
N/A
|
123
+1 114%
|
(155)
N/A
|
(71)
+54%
|
(66)
+6%
|
(45)
+33%
|
81
N/A
|
61
-25%
|
78
+29%
|
(153)
N/A
|
(146)
+4%
|
(113)
+22%
|
(127)
-12%
|
403
N/A
|
(78)
N/A
|
(185)
-137%
|
(178)
+3%
|
(661)
-270%
|
(193)
+71%
|
(185)
+4%
|
(217)
-17%
|
(164)
+24%
|
(686)
-317%
|
(565)
+18%
|
(520)
+8%
|
(521)
0%
|
(29)
+95%
|
(56)
-98%
|
(80)
-42%
|
(91)
-13%
|
65
N/A
|
60
-7%
|
59
-2%
|
66
+11%
|
(51)
N/A
|
(51)
-1%
|
(48)
+6%
|
(51)
-6%
|
(47)
+9%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
20
N/A
|
25
+27%
|
2
-94%
|
(17)
N/A
|
(13)
+22%
|
(13)
+1%
|
(4)
+73%
|
(10)
-180%
|
(8)
+19%
|
(12)
-48%
|
(13)
-7%
|
(3)
+74%
|
0
N/A
|
(2)
N/A
|
10
N/A
|
3
-72%
|
(0)
N/A
|
(1)
-400%
|
(4)
-700%
|
7
N/A
|
4
-43%
|
4
+11%
|
(6)
N/A
|
(2)
+68%
|
13
N/A
|
6
-55%
|
5
-19%
|
(2)
N/A
|
(10)
-357%
|
(3)
+67%
|
46
N/A
|
(1)
N/A
|
(1)
N/A
|
1
N/A
|
(45)
N/A
|
255
N/A
|
68
-74%
|
2
-97%
|
30
+1 635%
|
(222)
N/A
|
(66)
+70%
|
5
N/A
|
(29)
N/A
|
28
N/A
|
7
-76%
|
(1)
N/A
|
(8)
-740%
|
(60)
-618%
|
111
N/A
|
45
-59%
|
17
-62%
|
1
-97%
|
(115)
N/A
|
(22)
+81%
|
(0)
+99%
|
12
N/A
|
11
-10%
|
(13)
N/A
|
3
N/A
|
(9)
N/A
|
(20)
-113%
|
(20)
-4%
|
(21)
-3%
|
(9)
+56%
|
(5)
+45%
|
(3)
+43%
|
(7)
-131%
|
(7)
N/A
|
(5)
+27%
|
(0)
+92%
|
(1)
-100%
|
8
N/A
|
7
-15%
|
8
+11%
|
1
-85%
|
(10)
N/A
|
(6)
+37%
|
(18)
-177%
|
(3)
+86%
|
304
N/A
|
226
-26%
|
137
-39%
|
41
-70%
|
(298)
N/A
|
(224)
+25%
|
(132)
+41%
|
(39)
+70%
|
0
N/A
|
(1)
N/A
|
(2)
-25%
|
0
N/A
|
(3)
N/A
|
0
N/A
|
2
+2 786%
|
(1)
N/A
|
2
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
0
-89%
|
(3)
N/A
|
(23)
-565%
|
(13)
+42%
|
(13)
+2%
|
30
N/A
|
(43)
N/A
|
(72)
-66%
|
(80)
-12%
|
(77)
+3%
|
(1)
+99%
|
(1)
-20%
|
(14)
-2 217%
|
(17)
-19%
|
(71)
-327%
|
(67)
+5%
|
(75)
-12%
|
(188)
-153%
|
(196)
-4%
|
(180)
+9%
|
(292)
-63%
|
(219)
+25%
|
(158)
+28%
|
(222)
-40%
|
(82)
+63%
|
(42)
+49%
|
(90)
-115%
|
(109)
-22%
|
(87)
+20%
|
(84)
+4%
|
(35)
+58%
|
55
N/A
|
51
-7%
|
(9)
N/A
|
14
N/A
|
(69)
N/A
|
(193)
-178%
|
(132)
+32%
|
(284)
-116%
|
(198)
+30%
|
(74)
+62%
|
(127)
-71%
|
21
N/A
|
27
+33%
|
29
+7%
|
68
+134%
|
71
+4%
|
5
-93%
|
(60)
N/A
|
(174)
-190%
|
(178)
-2%
|
(171)
+4%
|
(103)
+40%
|
11
N/A
|
(136)
N/A
|
(86)
+37%
|
(101)
-17%
|
(307)
-205%
|
(166)
+46%
|
(171)
-3%
|
(172)
-1%
|
(86)
+50%
|
(74)
+15%
|
(78)
-7%
|
(170)
-117%
|
(34)
+80%
|
(35)
-4%
|
(31)
+12%
|
67
N/A
|
(394)
N/A
|
(460)
-17%
|
(467)
-2%
|
(469)
0%
|
(24)
+95%
|
47
N/A
|
55
+16%
|
70
+28%
|
83
+19%
|
9
-89%
|
(97)
N/A
|
(230)
-137%
|
(334)
-45%
|
(270)
+19%
|
(170)
+37%
|
(59)
+65%
|
49
N/A
|
(65)
N/A
|
(62)
+5%
|
(64)
-5%
|
(69)
-7%
|
44
N/A
|
48
+8%
|
51
+6%
|
51
+0%
|
49
-3%
|
|