Li-FT Power Ltd
F:WS0
Income Statement
Earnings Waterfall
Li-FT Power Ltd
Income Statement
Li-FT Power Ltd
| Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||
| Operating Expenses |
(4)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(6)
|
|
| Selling, General & Administrative |
(4)
|
(7)
|
(8)
|
(9)
|
(9)
|
(6)
|
(6)
|
(5)
|
|
| Research & Development |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(4)
N/A
|
(7)
-83%
|
(8)
-7%
|
(9)
-14%
|
(9)
+1%
|
(8)
+15%
|
(8)
N/A
|
(6)
+17%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Pre-Tax Income |
(3)
N/A
|
(6)
-96%
|
(7)
-11%
|
(9)
-23%
|
(10)
-15%
|
(7)
+27%
|
(7)
+1%
|
0
N/A
|
|
| Net Income | |||||||||
| Tax Provision |
7
|
9
|
7
|
2
|
1
|
(0)
|
(0)
|
(2)
|
|
| Income from Continuing Operations |
4
|
2
|
0
|
(7)
|
(9)
|
(8)
|
(8)
|
(1)
|
|
| Net Income (Common) |
4
N/A
|
2
-40%
|
0
-84%
|
(7)
N/A
|
(9)
-39%
|
(8)
+17%
|
(8)
-2%
|
(1)
+83%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.06
-40%
|
0.01
-83%
|
-0.17
N/A
|
-0.21
-24%
|
-0.17
+19%
|
-0.18
-6%
|
-0.04
+78%
|
|