Acadia Realty Trust
F:WX1
Income Statement
Earnings Waterfall
Acadia Realty Trust
Income Statement
Acadia Realty Trust
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
11
|
11
|
11
|
10
|
10
|
10
|
9
|
10
|
10
|
9
|
(1)
|
17
|
1
|
2
|
16
|
17
|
20
|
21
|
20
|
20
|
21
|
21
|
22
|
25
|
24
|
26
|
28
|
29
|
30
|
30
|
31
|
36
|
34
|
36
|
37
|
34
|
40
|
39
|
34
|
30
|
27
|
22
|
24
|
29
|
26
|
32
|
37
|
39
|
41
|
41
|
40
|
39
|
37
|
38
|
37
|
37
|
37
|
35
|
34
|
35
|
38
|
42
|
49
|
59
|
63
|
68
|
70
|
70
|
72
|
75
|
76
|
69
|
70
|
68
|
67
|
70
|
68
|
67
|
66
|
68
|
68
|
70
|
74
|
80
|
84
|
87
|
90
|
93
|
95
|
97
|
95
|
93
|
92
|
92
|
93
|
|
| Revenue |
61
N/A
|
64
+5%
|
66
+3%
|
68
+2%
|
67
-1%
|
66
-2%
|
66
+1%
|
65
-1%
|
67
+2%
|
67
+1%
|
68
+1%
|
71
+4%
|
87
+24%
|
79
-9%
|
85
+8%
|
95
+11%
|
94
-1%
|
102
+9%
|
101
-1%
|
95
-6%
|
92
-3%
|
93
+1%
|
91
-2%
|
97
+7%
|
95
-2%
|
103
+9%
|
134
+29%
|
133
0%
|
134
+0%
|
145
+8%
|
128
-11%
|
139
+8%
|
134
-3%
|
147
+9%
|
147
0%
|
143
-3%
|
116
-18%
|
142
+22%
|
144
+1%
|
122
-15%
|
115
-6%
|
108
-6%
|
93
-14%
|
110
+18%
|
134
+22%
|
131
-3%
|
149
+14%
|
161
+8%
|
168
+4%
|
175
+4%
|
184
+5%
|
190
+4%
|
180
-6%
|
201
+12%
|
204
+2%
|
214
+4%
|
199
-7%
|
195
-2%
|
197
+1%
|
192
-3%
|
190
-1%
|
204
+7%
|
207
+2%
|
219
+6%
|
249
+14%
|
250
+0%
|
251
+1%
|
254
+1%
|
260
+2%
|
271
+4%
|
280
+3%
|
288
+3%
|
290
+1%
|
287
-1%
|
281
-2%
|
259
-8%
|
251
-3%
|
248
-1%
|
257
+4%
|
278
+8%
|
293
+5%
|
301
+3%
|
313
+4%
|
321
+3%
|
326
+2%
|
327
+0%
|
332
+2%
|
334
+0%
|
339
+1%
|
348
+3%
|
346
-1%
|
352
+2%
|
360
+2%
|
373
+4%
|
386
+4%
|
399
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(20)
|
(18)
|
(19)
|
(19)
|
(20)
|
(22)
|
(22)
|
(22)
|
(23)
|
(22)
|
(23)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(22)
|
(25)
|
(24)
|
(21)
|
(21)
|
(22)
|
(21)
|
(23)
|
(23)
|
(26)
|
(30)
|
(32)
|
(36)
|
(44)
|
(51)
|
(51)
|
(44)
|
(49)
|
(44)
|
(47)
|
(34)
|
(46)
|
(48)
|
(39)
|
(33)
|
(31)
|
(25)
|
(31)
|
(41)
|
(36)
|
(41)
|
(44)
|
(42)
|
(47)
|
(48)
|
(48)
|
(48)
|
(49)
|
(50)
|
(52)
|
(54)
|
(51)
|
(50)
|
(48)
|
(50)
|
(57)
|
(64)
|
(71)
|
(76)
|
(76)
|
(76)
|
(80)
|
(79)
|
(82)
|
(87)
|
(89)
|
(88)
|
(90)
|
(95)
|
(93)
|
(96)
|
(98)
|
(95)
|
(96)
|
(98)
|
(97)
|
(97)
|
(99)
|
(101)
|
(103)
|
(103)
|
(105)
|
(107)
|
(112)
|
(112)
|
(111)
|
(111)
|
(111)
|
(116)
|
(119)
|
|
| Gross Profit |
41
N/A
|
47
+13%
|
47
+1%
|
48
+2%
|
47
-3%
|
44
-7%
|
44
+0%
|
43
-1%
|
44
+1%
|
44
+1%
|
45
+2%
|
46
+2%
|
62
+34%
|
54
-13%
|
59
+9%
|
69
+16%
|
72
+4%
|
77
+8%
|
77
+0%
|
74
-4%
|
71
-4%
|
71
0%
|
70
-1%
|
74
+5%
|
72
-3%
|
78
+8%
|
104
+34%
|
102
-2%
|
98
-4%
|
100
+3%
|
77
-23%
|
87
+13%
|
90
+4%
|
96
+6%
|
101
+6%
|
96
-5%
|
83
-14%
|
96
+15%
|
96
+1%
|
84
-13%
|
82
-2%
|
76
-7%
|
68
-11%
|
79
+16%
|
94
+19%
|
94
+1%
|
108
+15%
|
117
+8%
|
126
+8%
|
128
+2%
|
135
+6%
|
142
+5%
|
132
-8%
|
152
+15%
|
154
+2%
|
162
+5%
|
145
-10%
|
143
-1%
|
148
+3%
|
143
-3%
|
140
-2%
|
147
+5%
|
144
-2%
|
148
+3%
|
173
+16%
|
173
+0%
|
175
+1%
|
175
0%
|
180
+3%
|
189
+5%
|
193
+2%
|
199
+3%
|
201
+1%
|
197
-2%
|
186
-6%
|
165
-11%
|
155
-6%
|
150
-3%
|
162
+8%
|
181
+12%
|
195
+7%
|
205
+5%
|
216
+5%
|
222
+3%
|
225
+2%
|
224
-1%
|
229
+2%
|
229
+0%
|
231
+1%
|
236
+2%
|
233
-1%
|
241
+3%
|
249
+3%
|
262
+5%
|
270
+3%
|
281
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(28)
|
(28)
|
(28)
|
(28)
|
(34)
|
(29)
|
(33)
|
(37)
|
(41)
|
(44)
|
(45)
|
(46)
|
(45)
|
(45)
|
(45)
|
(46)
|
(48)
|
(51)
|
(53)
|
(55)
|
(62)
|
(60)
|
(61)
|
(61)
|
(51)
|
(58)
|
(56)
|
(52)
|
(44)
|
(49)
|
(51)
|
(48)
|
(50)
|
(50)
|
(48)
|
(53)
|
(58)
|
(57)
|
(60)
|
(63)
|
(71)
|
(73)
|
(76)
|
(81)
|
(81)
|
(85)
|
(88)
|
(92)
|
(96)
|
(104)
|
(100)
|
(106)
|
(118)
|
(125)
|
(137)
|
(140)
|
(141)
|
(110)
|
(113)
|
(149)
|
(153)
|
(154)
|
(156)
|
(159)
|
(157)
|
(161)
|
(165)
|
(168)
|
(185)
|
(181)
|
(180)
|
(177)
|
(164)
|
(168)
|
(172)
|
(176)
|
(181)
|
(178)
|
(177)
|
(178)
|
(179)
|
(180)
|
(180)
|
(181)
|
(181)
|
(187)
|
(194)
|
(199)
|
|
| Selling, General & Administrative |
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(16)
|
(18)
|
(19)
|
(22)
|
(20)
|
(20)
|
(21)
|
(20)
|
(23)
|
(24)
|
(24)
|
(26)
|
(25)
|
(25)
|
(24)
|
(22)
|
(22)
|
(21)
|
(21)
|
(21)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(21)
|
(22)
|
(22)
|
(26)
|
(27)
|
(27)
|
(29)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(32)
|
(33)
|
(38)
|
(41)
|
(40)
|
(40)
|
(35)
|
(34)
|
(34)
|
(33)
|
(33)
|
(34)
|
(34)
|
(35)
|
(36)
|
(34)
|
(35)
|
(35)
|
(35)
|
(36)
|
(36)
|
(38)
|
(39)
|
(40)
|
(43)
|
(43)
|
(43)
|
(44)
|
(42)
|
(42)
|
(42)
|
(41)
|
(41)
|
(41)
|
(41)
|
(41)
|
(42)
|
(44)
|
(44)
|
|
| Depreciation & Amortization |
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(17)
|
(17)
|
(18)
|
(18)
|
(23)
|
(18)
|
(20)
|
(23)
|
(25)
|
(26)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(25)
|
(27)
|
(29)
|
(29)
|
(33)
|
(36)
|
(37)
|
(39)
|
(28)
|
(37)
|
(35)
|
(31)
|
(23)
|
(28)
|
(30)
|
(27)
|
(26)
|
(25)
|
(23)
|
(27)
|
(33)
|
(32)
|
(35)
|
(38)
|
(40)
|
(43)
|
(45)
|
(47)
|
(50)
|
(52)
|
(54)
|
(59)
|
(61)
|
(64)
|
(65)
|
(62)
|
(70)
|
(78)
|
(89)
|
(101)
|
(105)
|
(109)
|
(112)
|
(114)
|
(118)
|
(119)
|
(120)
|
(124)
|
(123)
|
(126)
|
(130)
|
(133)
|
(149)
|
(146)
|
(142)
|
(138)
|
(124)
|
(125)
|
(129)
|
(133)
|
(137)
|
(136)
|
(135)
|
(135)
|
(137)
|
(139)
|
(139)
|
(140)
|
(140)
|
(145)
|
(150)
|
(154)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(0)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(8)
|
(3)
|
(6)
|
(8)
|
(8)
|
(7)
|
(4)
|
(2)
|
32
|
33
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
19
N/A
|
23
+23%
|
23
+3%
|
24
+3%
|
23
-6%
|
19
-18%
|
19
+1%
|
18
-2%
|
16
-14%
|
16
+4%
|
17
+5%
|
18
+3%
|
28
+58%
|
25
-12%
|
27
+7%
|
32
+21%
|
31
-4%
|
33
+8%
|
32
-3%
|
28
-14%
|
27
-3%
|
26
-2%
|
25
-5%
|
28
+11%
|
24
-14%
|
26
+11%
|
51
+93%
|
47
-8%
|
36
-23%
|
40
+12%
|
16
-59%
|
26
+60%
|
39
+49%
|
41
+4%
|
48
+18%
|
44
-8%
|
39
-11%
|
47
+20%
|
45
-4%
|
35
-22%
|
32
-9%
|
27
-16%
|
20
-26%
|
26
+32%
|
35
+35%
|
37
+6%
|
48
+28%
|
54
+13%
|
56
+3%
|
55
-1%
|
59
+7%
|
61
+4%
|
51
-17%
|
67
+31%
|
66
-1%
|
70
+6%
|
50
-29%
|
39
-21%
|
48
+22%
|
37
-22%
|
22
-41%
|
22
+0%
|
7
-67%
|
8
+15%
|
32
+285%
|
63
+98%
|
63
-1%
|
26
-59%
|
28
+8%
|
35
+27%
|
37
+6%
|
40
+7%
|
45
+12%
|
36
-20%
|
21
-42%
|
(3)
N/A
|
(30)
-971%
|
(31)
-3%
|
(18)
+42%
|
5
N/A
|
30
+562%
|
37
+22%
|
43
+17%
|
45
+5%
|
44
-2%
|
45
+2%
|
51
+14%
|
51
0%
|
53
+3%
|
56
+6%
|
53
-5%
|
60
+13%
|
68
+13%
|
75
+10%
|
77
+3%
|
82
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
4
|
(16)
|
1
|
(1)
|
3
|
(9)
|
4
|
6
|
(11)
|
(12)
|
(14)
|
(14)
|
(10)
|
(8)
|
(2)
|
(20)
|
(20)
|
(9)
|
(33)
|
(21)
|
(29)
|
(37)
|
(31)
|
(33)
|
(34)
|
(22)
|
(29)
|
(28)
|
(20)
|
(28)
|
(25)
|
(16)
|
(23)
|
(28)
|
(23)
|
(33)
|
(30)
|
(27)
|
(28)
|
(27)
|
(28)
|
85
|
(25)
|
(23)
|
(23)
|
17
|
17
|
12
|
11
|
31
|
42
|
54
|
57
|
(7)
|
(27)
|
(36)
|
(45)
|
(47)
|
(50)
|
(54)
|
(56)
|
(48)
|
(55)
|
28
|
20
|
31
|
38
|
(45)
|
12
|
(5)
|
5
|
(24)
|
(132)
|
(134)
|
(127)
|
(103)
|
(50)
|
(51)
|
(81)
|
(81)
|
(63)
|
(57)
|
(54)
|
(59)
|
(78)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
5
|
9
|
2
|
5
|
(2)
|
(6)
|
(0)
|
0
|
2
|
2
|
1
|
1
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
34
|
0
|
0
|
43
|
5
|
7
|
6
|
12
|
29
|
(25)
|
(23)
|
(35)
|
(67)
|
(10)
|
(5)
|
(15)
|
1
|
25
|
31
|
17
|
24
|
(5)
|
(17)
|
4
|
(4)
|
(5)
|
(4)
|
(0)
|
(3)
|
(17)
|
(36)
|
(46)
|
|
| Gain/Loss on Disposition of Assets |
0
|
2
|
2
|
0
|
2
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
12
|
13
|
116
|
13
|
131
|
209
|
113
|
89
|
0
|
0
|
(24)
|
82
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
(10)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
34
|
34
|
34
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
64
|
67
|
84
|
0
|
82
|
0
|
0
|
6
|
6
|
6
|
(7)
|
0
|
0
|
0
|
5
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
7
N/A
|
13
+102%
|
14
+7%
|
15
+4%
|
15
+0%
|
11
-24%
|
12
+5%
|
13
+8%
|
10
-25%
|
9
-4%
|
11
+18%
|
11
+1%
|
13
+18%
|
15
+19%
|
14
-7%
|
35
+145%
|
22
-38%
|
37
+73%
|
38
+2%
|
16
-57%
|
14
-12%
|
13
-12%
|
11
-11%
|
18
+57%
|
15
-13%
|
24
+58%
|
32
+32%
|
28
-13%
|
32
+15%
|
12
-62%
|
4
-66%
|
(0)
N/A
|
3
N/A
|
7
+106%
|
42
+503%
|
44
+3%
|
50
+15%
|
54
+7%
|
19
-65%
|
16
-12%
|
6
-66%
|
1
-80%
|
3
+213%
|
3
-16%
|
10
+245%
|
17
+69%
|
16
-4%
|
24
+51%
|
27
+9%
|
37
+40%
|
44
+19%
|
148
+237%
|
152
+2%
|
172
+14%
|
246
+43%
|
154
-37%
|
152
-2%
|
120
-21%
|
126
+5%
|
108
-15%
|
135
+24%
|
146
+9%
|
61
-58%
|
74
+22%
|
65
-12%
|
41
-37%
|
33
-21%
|
17
-49%
|
(15)
N/A
|
(8)
+45%
|
(11)
-33%
|
2
N/A
|
25
+1 473%
|
(39)
N/A
|
31
N/A
|
(18)
N/A
|
(65)
-271%
|
(4)
+94%
|
(68)
-1 779%
|
1
N/A
|
26
+1 862%
|
67
+156%
|
50
-24%
|
(70)
N/A
|
(65)
+7%
|
(87)
-33%
|
(68)
+21%
|
5
N/A
|
(1)
N/A
|
(30)
-1 999%
|
(32)
-4%
|
(3)
+90%
|
8
N/A
|
4
-56%
|
(19)
N/A
|
(42)
-123%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
1
|
1
|
1
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
1
|
1
|
2
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
7
|
13
|
14
|
15
|
15
|
11
|
12
|
13
|
10
|
9
|
11
|
11
|
13
|
15
|
14
|
33
|
19
|
35
|
35
|
16
|
15
|
14
|
12
|
18
|
15
|
22
|
30
|
25
|
29
|
10
|
1
|
(3)
|
2
|
6
|
41
|
41
|
47
|
51
|
16
|
15
|
5
|
1
|
2
|
1
|
11
|
18
|
18
|
26
|
27
|
37
|
44
|
148
|
151
|
170
|
245
|
152
|
150
|
120
|
126
|
108
|
135
|
146
|
61
|
74
|
64
|
40
|
32
|
16
|
(16)
|
(9)
|
(12)
|
(0)
|
23
|
(40)
|
30
|
(17)
|
(66)
|
(5)
|
(69)
|
(0)
|
26
|
67
|
51
|
(70)
|
(65)
|
(87)
|
(69)
|
5
|
(2)
|
(31)
|
(32)
|
(3)
|
8
|
3
|
(19)
|
(42)
|
|
| Income to Minority Interest |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
(15)
|
0
|
(15)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
9
|
14
|
21
|
25
|
19
|
(12)
|
(15)
|
(19)
|
(19)
|
7
|
7
|
14
|
13
|
13
|
17
|
14
|
12
|
14
|
9
|
8
|
10
|
6
|
(79)
|
(80)
|
(105)
|
(164)
|
(85)
|
(84)
|
(107)
|
(57)
|
(46)
|
(62)
|
(21)
|
(7)
|
(13)
|
(3)
|
13
|
17
|
29
|
47
|
45
|
49
|
39
|
31
|
73
|
13
|
41
|
57
|
9
|
58
|
10
|
(3)
|
(32)
|
(20)
|
33
|
30
|
48
|
39
|
21
|
22
|
40
|
34
|
15
|
14
|
17
|
40
|
60
|
|
| Net Income (Common) |
10
N/A
|
15
+50%
|
11
-27%
|
22
+104%
|
19
-11%
|
16
-16%
|
15
-8%
|
16
+4%
|
8
-50%
|
7
-6%
|
9
+18%
|
9
+6%
|
20
+117%
|
21
+8%
|
22
+3%
|
26
+20%
|
21
-21%
|
21
0%
|
21
+2%
|
18
-15%
|
39
+118%
|
41
+6%
|
40
-4%
|
44
+11%
|
25
-42%
|
29
+13%
|
43
+50%
|
39
-9%
|
25
-36%
|
27
+8%
|
17
-38%
|
30
+76%
|
31
+5%
|
36
+16%
|
42
+16%
|
30
-29%
|
30
+2%
|
34
+14%
|
52
+51%
|
51
-2%
|
52
+2%
|
46
-11%
|
23
-51%
|
26
+15%
|
40
+53%
|
45
+13%
|
47
+4%
|
49
+4%
|
40
-19%
|
60
+51%
|
62
+4%
|
81
+30%
|
70
-14%
|
65
-7%
|
80
+23%
|
65
-18%
|
65
-1%
|
77
+19%
|
69
-11%
|
61
-11%
|
72
+18%
|
59
-18%
|
53
-10%
|
60
+13%
|
61
+2%
|
53
-13%
|
48
-8%
|
45
-7%
|
31
-31%
|
36
+15%
|
37
+4%
|
39
+3%
|
53
+38%
|
33
-39%
|
43
+31%
|
23
-45%
|
(9)
N/A
|
4
N/A
|
(12)
N/A
|
9
N/A
|
23
+151%
|
34
+49%
|
31
-10%
|
(37)
N/A
|
(36)
+2%
|
(40)
-9%
|
(31)
+22%
|
24
N/A
|
19
-20%
|
9
-54%
|
1
-90%
|
11
+1 107%
|
20
+92%
|
19
-8%
|
19
+3%
|
16
-19%
|
|
| EPS (Diluted) |
0.34
N/A
|
0.54
+59%
|
0.44
-19%
|
0.85
+93%
|
0.75
-12%
|
0.63
-16%
|
0.55
-13%
|
0.59
+7%
|
0.3
-49%
|
0.25
-17%
|
0.28
+12%
|
0.35
+25%
|
0.65
+86%
|
0.65
N/A
|
0.61
-6%
|
0.79
+30%
|
0.63
-20%
|
0.62
-2%
|
0.63
+2%
|
0.53
-16%
|
1.13
+113%
|
1.25
+11%
|
1.2
-4%
|
1.17
-3%
|
0.74
-37%
|
0.84
+14%
|
1.24
+48%
|
1.13
-9%
|
0.65
-42%
|
0.79
+22%
|
0.44
-44%
|
0.76
+73%
|
0.81
+7%
|
0.89
+10%
|
1.02
+15%
|
0.73
-28%
|
0.74
+1%
|
0.85
+15%
|
1.25
+47%
|
1.31
+5%
|
1.25
-5%
|
1.07
-14%
|
0.45
-58%
|
0.55
+22%
|
0.85
+55%
|
0.82
-4%
|
0.83
+1%
|
0.87
+5%
|
0.71
-18%
|
1.06
+49%
|
1
-6%
|
1.35
+35%
|
1.17
-13%
|
0.95
-19%
|
1.15
+21%
|
0.94
-18%
|
0.94
N/A
|
1.08
+15%
|
0.82
-24%
|
0.77
-6%
|
0.94
+22%
|
0.7
-26%
|
0.64
-9%
|
0.71
+11%
|
0.73
+3%
|
0.63
-14%
|
0.58
-8%
|
0.54
-7%
|
0.38
-30%
|
0.44
+16%
|
0.46
+5%
|
0.47
+2%
|
0.63
+34%
|
0.38
-40%
|
0.49
+29%
|
0.27
-45%
|
-0.11
N/A
|
0.04
N/A
|
-0.14
N/A
|
0.09
N/A
|
0.26
+189%
|
0.37
+42%
|
0.33
-11%
|
-0.39
N/A
|
-0.38
+3%
|
-0.42
-11%
|
-0.33
+21%
|
0.24
N/A
|
0.2
-17%
|
0.08
-60%
|
0
N/A
|
0.1
N/A
|
0.19
+90%
|
0.17
-11%
|
0.14
-18%
|
0.13
-7%
|
|