George Weston Ltd
F:WX5

Watchlist Manager
George Weston Ltd Logo
George Weston Ltd
F:WX5
Watchlist
Price: 57.5 EUR -1.71%
Market Cap: 7.6B EUR

Income Statement

Earnings Waterfall
George Weston Ltd

Revenue
63.8B CAD
Cost of Revenue
-42.7B CAD
Gross Profit
21.1B CAD
Operating Expenses
-16B CAD
Operating Income
5.1B CAD
Other Expenses
-3.6B CAD
Net Income
1.5B CAD

Income Statement
George Weston Ltd

Rotate your device to view
Income Statement
Currency: CAD
Dec-2001 Mar-2002 Jun-2002 Oct-2002 Dec-2002 Mar-2003 Jun-2003 Oct-2003 Dec-2003 Mar-2004 Jun-2004 Oct-2004 Dec-2004 Mar-2005 Jun-2005 Oct-2005 Dec-2005 Mar-2006 Jun-2006 Oct-2006 Dec-2006 Mar-2007 Jun-2007 Oct-2007 Dec-2007 Mar-2008 Jun-2008 Oct-2008 Dec-2008 Mar-2009 Jun-2009 Oct-2009 Dec-2009 Mar-2010 Jun-2010 Oct-2010 Dec-2010 Mar-2011 Jun-2011 Oct-2011 Dec-2011 Mar-2012 Jun-2012 Oct-2012 Dec-2012 Mar-2013 Jun-2013 Oct-2013 Dec-2013 Mar-2014 Jun-2014 Oct-2014 Dec-2014 Mar-2015 Jun-2015 Oct-2015 Dec-2015 Mar-2016 Jun-2016 Oct-2016 Dec-2016 Mar-2017 Jun-2017 Oct-2017 Dec-2017 Mar-2018 Jun-2018 Oct-2018 Dec-2018 Mar-2019 Jun-2019 Oct-2019 Dec-2019 Mar-2020 Jun-2020 Oct-2020 Dec-2020 Mar-2021 Jun-2021 Oct-2021 Dec-2021 Mar-2022 Jun-2022 Oct-2022 Dec-2022 Mar-2023 Jun-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Oct-2024 Dec-2024 Mar-2025 Jun-2025 Oct-2025
Revenue
Interest Expense
(27)
61
117
189
(30)
181
182
188
(33)
292
314
352
(21)
446
426
398
(21)
226
221
163
(6)
226
274
378
395
408
393
371
378
370
363
360
353
369
382
402
418
415
416
410
408
405
403
404
403
404
404
405
406
428
489
546
584
625
618
607
593
587
577
569
565
558
552
552
552
567
600
638
679
752
803
868
905
901
909
901
893
877
855
824
809
797
780
793
812
840
875
887
908
919
922
937
936
946
0
0
Revenue
24 661
N/A
25 541
+4%
26 293
+3%
27 014
+3%
27 446
+2%
27 847
+1%
28 277
+2%
28 399
+0%
29 021
+2%
29 173
+1%
29 334
+1%
29 963
+2%
29 798
-1%
30 155
+1%
30 482
+1%
30 916
+1%
31 189
+1%
31 278
+0%
31 543
+1%
31 934
+1%
32 167
+1%
32 391
+1%
32 623
+1%
30 957
-5%
30 607
-1%
30 221
-1%
29 806
-1%
31 266
+5%
32 088
+3%
32 275
+1%
32 435
+0%
32 333
0%
31 820
-2%
31 962
+0%
31 960
0%
32 009
+0%
31 847
-1%
31 831
0%
31 880
+0%
32 115
+1%
32 376
+1%
32 452
+0%
32 548
+0%
32 651
+0%
32 742
+0%
33 012
+1%
33 177
+0%
33 390
+1%
33 582
+1%
33 700
+0%
36 506
+8%
40 103
+10%
43 918
+10%
46 715
+6%
46 968
+1%
47 380
+1%
46 894
-1%
47 285
+1%
47 509
+0%
47 728
+0%
47 999
+1%
48 002
+0%
48 363
+1%
48 406
+0%
48 289
0%
48 234
0%
48 043
0%
48 257
+0%
48 568
+1%
48 997
+1%
49 355
+1%
49 719
+1%
50 109
+1%
51 269
+2%
52 023
+1%
52 603
+1%
54 705
+4%
53 986
-1%
54 266
+1%
54 652
+1%
53 748
-2%
54 138
+1%
54 480
+1%
55 808
+2%
57 048
+2%
57 774
+1%
58 679
+2%
59 566
+2%
60 124
+1%
60 726
+1%
60 933
+0%
61 211
+0%
61 608
+1%
62 158
+1%
62 890
+1%
63 753
+1%
Gross Profit
Cost of Revenue
(22 790)
(23 581)
(24 245)
(24 889)
(25 261)
(25 611)
(25 976)
(26 041)
(26 588)
(26 716)
(26 888)
(27 460)
(27 276)
(27 595)
(27 875)
(28 305)
(28 713)
(28 838)
(29 137)
(29 567)
(30 035)
(30 290)
(30 525)
(29 162)
(28 867)
(27 291)
(25 712)
(25 302)
(24 569)
(24 637)
(24 675)
(24 503)
(24 015)
(24 127)
(24 107)
(24 059)
(23 918)
(23 895)
(23 922)
(24 168)
(24 421)
(24 502)
(24 607)
(24 624)
(24 706)
(24 883)
(24 999)
(25 202)
(25 307)
(25 354)
(27 909)
(30 263)
(32 750)
(34 480)
(33 848)
(34 044)
(33 582)
(33 886)
(33 986)
(34 011)
(34 086)
(34 045)
(34 207)
(34 104)
(33 797)
(33 687)
(33 318)
(33 256)
(33 341)
(33 568)
(33 758)
(33 934)
(34 133)
(34 908)
(35 517)
(36 053)
(37 549)
(37 091)
(37 137)
(37 167)
(36 368)
(36 500)
(36 669)
(37 580)
(38 485)
(39 007)
(39 622)
(40 233)
(40 467)
(40 814)
(40 828)
(40 959)
(41 265)
(41 650)
(42 147)
(42 675)
Gross Profit
1 871
N/A
1 960
+5%
2 048
+4%
2 125
+4%
2 185
+3%
2 236
+2%
2 301
+3%
2 358
+2%
2 433
+3%
2 457
+1%
2 446
0%
2 503
+2%
2 522
+1%
2 560
+2%
2 607
+2%
2 611
+0%
2 476
-5%
2 440
-1%
2 406
-1%
2 367
-2%
2 132
-10%
2 101
-1%
2 098
0%
1 795
-14%
1 740
-3%
2 930
+68%
4 094
+40%
5 964
+46%
7 519
+26%
7 638
+2%
7 760
+2%
7 830
+1%
7 805
0%
7 835
+0%
7 853
+0%
7 950
+1%
7 929
0%
7 936
+0%
7 958
+0%
7 947
0%
7 955
+0%
7 950
0%
7 941
0%
8 027
+1%
8 036
+0%
8 129
+1%
8 178
+1%
8 188
+0%
8 275
+1%
8 346
+1%
8 597
+3%
9 840
+14%
11 168
+13%
12 235
+10%
13 120
+7%
13 336
+2%
13 312
0%
13 399
+1%
13 523
+1%
13 717
+1%
13 913
+1%
13 957
+0%
14 156
+1%
14 302
+1%
14 492
+1%
14 547
+0%
14 725
+1%
15 001
+2%
15 227
+2%
15 429
+1%
15 597
+1%
15 785
+1%
15 976
+1%
16 361
+2%
16 506
+1%
16 550
+0%
17 156
+4%
16 895
-2%
17 129
+1%
17 485
+2%
17 380
-1%
17 638
+1%
17 811
+1%
18 228
+2%
18 563
+2%
18 767
+1%
19 057
+2%
19 333
+1%
19 657
+2%
19 912
+1%
20 105
+1%
20 252
+1%
20 343
+0%
20 508
+1%
20 743
+1%
21 078
+2%
Operating Income
Operating Expenses
(431)
(390)
(412)
(431)
(507)
(518)
(532)
(535)
(537)
(549)
(562)
(594)
(618)
(632)
(645)
(705)
(724)
(735)
(746)
(714)
(705)
(707)
(706)
(661)
(650)
(1 943)
(3 254)
(4 975)
(6 321)
(6 461)
(6 602)
(6 687)
(6 723)
(6 676)
(6 534)
(6 462)
(6 361)
(6 365)
(6 397)
(6 323)
(6 346)
(6 370)
(6 435)
(6 603)
(6 625)
(6 608)
(6 603)
(6 627)
(6 600)
(6 772)
(7 842)
(9 113)
(10 130)
(11 121)
(11 141)
(11 206)
(11 457)
(11 532)
(11 554)
(11 532)
(11 634)
(11 646)
(11 730)
(11 414)
(11 858)
(11 993)
(12 222)
(12 938)
(12 622)
(12 936)
(12 923)
(12 855)
(12 985)
(13 359)
(13 870)
(13 835)
(14 234)
(13 753)
(13 325)
(13 505)
(13 286)
(13 179)
(13 601)
(13 623)
(13 703)
(14 185)
(14 149)
(14 683)
(15 184)
(15 410)
(15 910)
(15 715)
(15 899)
(15 984)
(15 611)
(15 968)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
(40)
0
0
0
0
0
0
0
0
(1 323)
(2 607)
(4 341)
(5 755)
(5 895)
(6 029)
(6 113)
(6 122)
(6 159)
(6 197)
(6 317)
(6 361)
(6 365)
(6 397)
(6 323)
(6 346)
(6 370)
(6 435)
(6 603)
(6 625)
(6 608)
(6 603)
(6 627)
(6 600)
(6 754)
(7 824)
(9 113)
(10 130)
(11 121)
(11 141)
(11 206)
(11 457)
(11 532)
(11 554)
(11 532)
(11 634)
(11 646)
(11 730)
(11 414)
(11 858)
(11 993)
(12 222)
(12 938)
(12 622)
(12 760)
(12 747)
(12 855)
(12 985)
(13 359)
(13 870)
(13 835)
(14 234)
(13 753)
(13 325)
(13 505)
(13 286)
(13 179)
(13 601)
(13 623)
(13 703)
(14 172)
(14 149)
(14 683)
(15 184)
(15 410)
(15 910)
(15 715)
(15 899)
(15 984)
(15 611)
(15 968)
Depreciation & Amortization
(431)
(453)
(475)
(494)
(507)
(518)
(532)
(535)
(537)
(549)
(562)
(594)
(618)
(632)
(645)
(665)
(684)
(695)
(706)
(714)
(705)
(707)
(706)
(661)
(650)
(620)
(587)
(596)
(566)
(566)
(573)
(574)
(601)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
63
63
63
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
(40)
0
0
0
0
0
0
0
(60)
(38)
0
0
0
0
0
(517)
(337)
(145)
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(176)
(176)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
0
0
0
0
0
0
0
Operating Income
1 440
N/A
1 570
+9%
1 636
+4%
1 694
+4%
1 678
-1%
1 718
+2%
1 769
+3%
1 823
+3%
1 896
+4%
1 908
+1%
1 884
-1%
1 909
+1%
1 904
0%
1 928
+1%
1 962
+2%
1 906
-3%
1 752
-8%
1 705
-3%
1 660
-3%
1 653
0%
1 427
-14%
1 394
-2%
1 392
0%
1 134
-19%
1 090
-4%
987
-9%
840
-15%
989
+18%
1 198
+21%
1 177
-2%
1 158
-2%
1 143
-1%
1 082
-5%
1 159
+7%
1 319
+14%
1 488
+13%
1 568
+5%
1 571
+0%
1 561
-1%
1 624
+4%
1 609
-1%
1 580
-2%
1 506
-5%
1 424
-5%
1 411
-1%
1 521
+8%
1 575
+4%
1 561
-1%
1 675
+7%
1 574
-6%
755
-52%
727
-4%
1 038
+43%
1 114
+7%
1 979
+78%
2 130
+8%
1 855
-13%
1 867
+1%
1 969
+5%
2 185
+11%
2 279
+4%
2 311
+1%
2 426
+5%
2 888
+19%
2 634
-9%
2 554
-3%
2 503
-2%
2 063
-18%
2 605
+26%
2 493
-4%
2 674
+7%
2 930
+10%
2 991
+2%
3 002
+0%
2 636
-12%
2 715
+3%
2 922
+8%
3 142
+8%
3 804
+21%
3 980
+5%
4 094
+3%
4 459
+9%
4 210
-6%
4 605
+9%
4 860
+6%
4 582
-6%
4 908
+7%
4 650
-5%
4 473
-4%
4 502
+1%
4 195
-7%
4 537
+8%
4 444
-2%
4 524
+2%
5 132
+13%
5 110
0%
Pre-Tax Income
Interest Income Expense
(221)
(236)
(250)
(241)
(238)
(230)
(231)
(237)
(266)
(292)
(314)
(352)
(438)
(446)
(426)
(398)
(358)
(179)
(174)
(116)
(349)
(226)
(274)
(318)
(342)
(173)
(177)
(188)
(375)
(354)
(351)
(335)
(347)
(363)
(349)
(392)
(397)
(371)
(368)
(365)
(379)
(366)
(366)
(369)
(388)
(371)
(369)
(362)
(435)
(386)
(450)
(515)
(620)
(645)
(609)
(631)
(538)
(588)
(675)
(609)
(634)
(605)
(532)
(487)
(534)
(310)
(529)
(547)
(635)
(1 433)
(1 330)
(1 691)
(1 485)
(341)
(565)
(365)
(588)
(1 397)
(1 368)
(1 465)
(1 633)
(1 451)
(765)
(412)
(949)
(623)
(900)
(947)
(696)
(856)
(779)
(1 527)
(754)
(957)
(1 413)
(915)
Non-Reccuring Items
63
0
0
0
0
0
0
(1)
(64)
(68)
(72)
(108)
(122)
(204)
(217)
(188)
(118)
(42)
(40)
(46)
(890)
(969)
(1 020)
(1 028)
(215)
(126)
0
0
0
(73)
(114)
(122)
(122)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(176)
(176)
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
(16)
0
0
0
0
0
0
0
0
5
5
5
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
335
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171
0
0
0
96
0
0
17
167
26
23
0
15
316
316
319
33
(57)
(80)
(91)
(74)
(23)
(9)
20
13
16
37
(5)
(71)
(104)
(179)
(186)
(103)
(177)
(122)
(175)
(260)
(179)
(196)
(142)
(69)
(153)
(83)
(53)
(90)
(28)
(79)
(98)
(62)
(61)
(92)
(122)
(157)
(193)
(219)
(224)
(252)
(265)
(257)
(262)
(277)
(280)
(289)
(296)
(84)
(70)
(69)
(69)
(255)
(277)
(287)
(297)
(303)
(302)
(300)
(297)
(286)
(291)
(291)
(290)
Pre-Tax Income
1 282
N/A
1 334
+4%
1 386
+4%
1 453
+5%
1 440
-1%
1 488
+3%
1 538
+3%
1 585
+3%
1 566
-1%
1 548
-1%
1 498
-3%
1 449
-3%
1 344
-7%
1 278
-5%
1 319
+3%
1 320
+0%
1 447
+10%
1 484
+3%
1 446
-3%
1 491
+3%
284
-81%
199
-30%
98
-51%
(195)
N/A
700
N/A
714
+2%
686
-4%
801
+17%
1 173
+46%
1 066
-9%
1 009
-5%
1 005
0%
646
-36%
739
+14%
890
+20%
1 005
+13%
1 097
+9%
1 177
+7%
1 184
+1%
1 279
+8%
1 243
-3%
1 230
-1%
1 177
-4%
1 050
-11%
952
-9%
1 046
+10%
1 027
-2%
995
-3%
1 119
+12%
1 011
-10%
183
-82%
37
-80%
158
+327%
290
+84%
1 174
+305%
1 357
+16%
1 248
-8%
1 126
-10%
1 211
+8%
1 523
+26%
1 555
+2%
1 678
+8%
1 815
+8%
2 303
+27%
2 038
-12%
2 183
+7%
1 882
-14%
1 218
-35%
1 637
+34%
867
-47%
1 125
+30%
1 015
-10%
1 254
+24%
2 396
+91%
1 814
-24%
2 088
+15%
2 057
-1%
1 465
-29%
2 147
+47%
2 219
+3%
2 377
+7%
2 938
+24%
3 363
+14%
4 111
+22%
3 640
-11%
3 682
+1%
3 721
+1%
3 406
-8%
3 474
+2%
3 344
-4%
3 116
-7%
2 713
-13%
3 404
+25%
3 281
-4%
3 433
+5%
3 910
+14%
Net Income
Tax Provision
(435)
(451)
(465)
(479)
(469)
(482)
(487)
(491)
(435)
(417)
(412)
(386)
(368)
(338)
(339)
(350)
(443)
(459)
(419)
(429)
(256)
(226)
(213)
(150)
(196)
(224)
(226)
(234)
(304)
(295)
(300)
(333)
(259)
(275)
(311)
(325)
(394)
(396)
(368)
(361)
(324)
(310)
(294)
(281)
(244)
(264)
(275)
(256)
(273)
(241)
(32)
20
(24)
(74)
(348)
(413)
(418)
(397)
(409)
(482)
(465)
(491)
(490)
(561)
(449)
(455)
(441)
(551)
(639)
(619)
(602)
(358)
(431)
(458)
(401)
(455)
(475)
(522)
(671)
(714)
(630)
(694)
(606)
(682)
(831)
(836)
(967)
(893)
(849)
(879)
(766)
(867)
(908)
(927)
(1 098)
(1 133)
Income from Continuing Operations
847
883
921
974
971
1 006
1 051
1 094
1 131
1 131
1 086
1 063
976
940
980
970
1 004
1 025
1 027
1 062
28
(27)
(115)
(345)
504
490
460
567
869
771
709
672
387
464
579
680
703
781
816
918
919
920
883
769
708
782
752
739
846
770
151
57
134
216
826
944
830
729
802
1 041
1 090
1 187
1 325
1 742
1 589
1 728
1 441
667
998
248
523
657
823
1 938
1 413
1 633
1 582
943
1 476
1 505
1 747
2 244
2 757
3 429
2 809
2 846
2 754
2 513
2 625
2 465
2 350
1 846
2 496
2 354
2 335
2 777
Income to Minority Interest
(212)
(227)
(241)
(263)
(281)
(290)
(303)
(314)
(324)
(333)
(339)
(353)
(370)
(358)
(361)
(340)
(288)
(282)
(279)
(284)
82
113
146
181
(130)
(136)
(148)
(167)
(222)
(235)
(256)
(267)
(260)
(273)
(264)
(260)
(251)
(261)
(267)
(281)
(284)
(269)
(254)
(248)
(233)
(256)
(264)
(239)
(232)
(208)
106
85
(8)
(43)
(394)
(404)
(319)
(338)
(319)
(451)
(540)
(566)
(677)
(928)
(823)
(889)
(734)
(329)
(424)
(342)
(461)
(577)
(581)
(626)
(540)
(540)
(619)
(638)
(801)
(881)
(994)
(1 066)
(1 054)
(1 075)
(987)
(961)
(1 011)
(1 049)
(1 085)
(1 115)
(1 098)
(1 189)
(1 137)
(1 148)
(1 271)
(1 251)
Net Income (Common)
581
N/A
611
+5%
643
+5%
681
+6%
666
-2%
689
+3%
721
+5%
745
+3%
765
+3%
752
-2%
697
-7%
653
-6%
401
-39%
380
-5%
393
+3%
414
+5%
659
+59%
683
+4%
708
+4%
735
+4%
67
-91%
41
-39%
(14)
N/A
(62)
-343%
506
N/A
533
+5%
525
-2%
530
+1%
787
+48%
1 569
+99%
1 455
-7%
1 361
-6%
991
-27%
165
-83%
289
+75%
379
+31%
408
+8%
476
+17%
505
+6%
593
+17%
591
0%
607
+3%
585
-4%
477
-18%
431
-10%
482
+12%
444
-8%
514
+16%
628
+22%
576
-8%
271
-53%
98
-64%
82
-16%
129
+57%
388
+201%
496
+28%
467
-6%
347
-26%
439
+27%
546
+24%
506
-7%
577
+14%
604
+5%
770
+27%
722
-6%
795
+10%
663
-17%
294
-56%
530
+80%
(138)
N/A
18
N/A
36
+100%
198
+450%
1 268
+540%
829
-35%
1 063
+28%
919
-14%
275
-70%
638
+132%
459
-28%
387
-16%
812
+110%
1 338
+65%
2 103
+57%
1 772
-16%
1 835
+4%
1 699
-7%
1 420
-16%
1 496
+5%
1 306
-13%
1 208
-8%
613
-49%
1 315
+115%
1 162
-12%
1 020
-12%
1 482
+45%
EPS (Diluted)
1.45
N/A
1.53
+6%
1.6
+5%
1.7
+6%
1.67
-2%
1.73
+4%
1.81
+5%
1.87
+3%
1.92
+3%
1.93
+1%
1.79
-7%
1.68
-6%
1.03
-39%
0.98
-5%
1.01
+3%
1.06
+5%
1.7
+60%
1.76
+4%
1.82
+3%
1.89
+4%
0.17
-91%
0.1
-41%
-0.03
N/A
-0.16
-433%
1.3
N/A
1.37
+5%
1.35
-1%
1.36
+1%
2.03
+49%
4.05
+100%
3.75
-7%
3.51
-6%
2.55
-27%
0.42
-84%
0.74
+76%
0.97
+31%
1.04
+7%
1.22
+17%
1.29
+6%
1.52
+18%
1.52
N/A
1.57
+3%
1.52
-3%
1.23
-19%
1.11
-10%
1.25
+13%
1.15
-8%
1.33
+16%
1.63
+23%
1.5
-8%
0.7
-53%
0.25
-64%
0.21
-16%
0.33
+57%
1
+203%
1.28
+28%
1.21
-5%
0.9
-26%
1.13
+26%
1.41
+25%
1.31
-7%
1.5
+15%
1.56
+4%
2
+28%
1.87
-7%
2.06
+10%
1.72
-17%
0.76
-56%
1.33
+75%
-0.3
N/A
0.03
N/A
0.07
+133%
0.42
+500%
2.74
+552%
1.8
-34%
2.3
+28%
1.99
-13%
0.6
-70%
1.4
+133%
1.02
-27%
0.85
-17%
1.83
+115%
3.04
+66%
4.86
+60%
4.07
-16%
4.34
+7%
4.05
-7%
3.44
-15%
3.61
+5%
3.22
-11%
3.01
-7%
1.54
-49%
3.29
+114%
2.97
-10%
2.64
-11%
3.84
+45%