Canadian Pacific Kansas City Ltd
F:X88
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one X88 stock under the Base Case scenario is 65.27 EUR. Compared to the current market price of 71.9 EUR, Canadian Pacific Kansas City Ltd is Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Canadian Pacific Kansas City Ltd.
| JP |
|
Tokyo Metro Co Ltd
TSE:9023
|
|
| TR |
P
|
Pasifik Eurasia Lojistik Dis Ticaret AS
IST:PASEU.E
|
|
| ID |
R
|
RMK Energy PT Tbk
IDX:RMKE
|
|
| CL |
F
|
Ferrocarril del Pacifico SA
SGO:FEPASA
|
|
| US |
N
|
Nouveau Holdings Ltd
OTC:NHLI
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
The integration of Kansas City Southern’s network risks short-term operational disruptions, particularly on crucial cross-border corridors, which could undermine service reliability and pressure margins if merger synergies take longer than anticipated to materialize.
Mounting capital expenditure needs for planned track upgrades and infrastructure expansions could weigh heavily on free cash flow, curtailing management’s flexibility to reinvest or return capital to shareholders if traffic volumes do not meet expectations.
Exposure to fluctuating commodity cycles, especially in agriculture and energy segments that cross the Canada-U.S.-Mexico corridor, may reduce pricing power during downturns and subject earnings to unpredictable swings.
The newly combined North American footprint offers unique cross-border routes linking Canada, the U.S., and Mexico, positioning the railroad to capture growth in intermodal and automotive freight flows that require seamless, single-network shipping solutions.
Long-standing operational discipline and precision scheduled railroading principles lay the groundwork for meaningful efficiency gains, enabling Canadian Pacific Kansas City to translate increased volumes into stronger margins and consistent earnings growth.
Expanded North-South trade routes following the USMCA agreement and ongoing nearshoring trends could drive a steady increase in cross-border shipments, reinforcing the company’s competitive advantage and fueling top-line momentum.
Revenue & Expenses Breakdown
Canadian Pacific Kansas City Ltd
Balance Sheet Decomposition
Canadian Pacific Kansas City Ltd
| Current Assets | 3.3B |
| Cash & Short-Term Investments | 411m |
| Receivables | 2.1B |
| Other Current Assets | 744m |
| Non-Current Assets | 83.4B |
| Long-Term Investments | 472m |
| PP&E | 55.6B |
| Intangibles | 21.7B |
| Other Non-Current Assets | 5.6B |
| Current Liabilities | 5.2B |
| Accounts Payable | 2.9B |
| Short-Term Debt | 1.6B |
| Other Current Liabilities | 717m |
| Non-Current Liabilities | 35.8B |
| Long-Term Debt | 21.6B |
| Other Non-Current Liabilities | 14.2B |
Free Cash Flow Analysis
Canadian Pacific Kansas City Ltd
| CAD | |
| Free Cash Flow | CAD |
Earnings Waterfall
Canadian Pacific Kansas City Ltd
|
Revenue
|
15B
CAD
|
|
Cost of Revenue
|
-2.2B
CAD
|
|
Gross Profit
|
12.8B
CAD
|
|
Operating Expenses
|
-7.2B
CAD
|
|
Operating Income
|
5.6B
CAD
|
|
Other Expenses
|
-1.4B
CAD
|
|
Net Income
|
4.3B
CAD
|
X88 Profitability Score
Profitability Due Diligence
Canadian Pacific Kansas City Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Canadian Pacific Kansas City Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
X88 Solvency Score
Solvency Due Diligence
Canadian Pacific Kansas City Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Canadian Pacific Kansas City Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
X88 Price Targets Summary
Canadian Pacific Kansas City Ltd
According to Wall Street analysts, the average 1-year price target for X88 is 77.34 EUR with a low forecast of 71.44 EUR and a high forecast of 85.89 EUR.
Dividends
Current shareholder yield for X88 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one X88 stock under the Base Case scenario is 65.27 EUR.
Compared to the current market price of 71.9 EUR, Canadian Pacific Kansas City Ltd is Overvalued by 9%.