Probiotix Health PLC
F:X90
Income Statement
Earnings Waterfall
Probiotix Health PLC
Income Statement
Probiotix Health PLC
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
1
N/A
|
2
+19%
|
2
+8%
|
2
+27%
|
2
-11%
|
2
+18%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
1
N/A
|
1
+14%
|
1
+3%
|
1
+34%
|
1
-15%
|
1
+18%
|
|
| Operating Income | |||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(1)
-368%
|
(1)
-39%
|
(1)
+28%
|
(1)
-62%
|
(1)
+12%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-190%
|
(1)
-19%
|
(1)
+32%
|
(1)
-64%
|
(1)
+13%
|
|
| Net Income | |||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-180%
|
(1)
-14%
|
(0)
+34%
|
(1)
-71%
|
(1)
+13%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|