Xilam Animation SA
F:XIH

Watchlist Manager
Xilam Animation SA Logo
Xilam Animation SA
F:XIH
Watchlist
Price: 3.4 EUR -1.73% Market Closed
Market Cap: 163.5m EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-37%
5Y
-19%
10Y
+113%
Liabilities
+
3Y
-49%
5Y
-28%
10Y
+37%
Equity
+
3Y
-23%
5Y
-10%
10Y
+311%

Balance Sheet Decomposition
Xilam Animation SA

92.4m
Assets
42.7m
Liabilities
92.4m
Assets
42.7m
Liabilities
Current Assets 24.6m
Cash & Short-Term Investments 7.4m
Receivables 17.1m
Non-Current Assets 67.9m
Long-Term Investments 260k
PP&E 5.4m
Intangibles 60.7m
Other Non-Current Assets 1.6m
Current Liabilities 26.4m
Accounts Payable 2.9m
Short-Term Debt 57k
Other Current Liabilities 23.4m
Non-Current Liabilities 16.3m
Long-Term Debt 5.7m
Other Non-Current Liabilities 10.6m

Balance Sheet
Xilam Animation SA

Rotate your device to view
Balance Sheet
Currency: EUR
Aug-2001 Aug-2002 Aug-2003 Aug-2004 Aug-2005 Aug-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1
4
1
1
1
0
0
0
0
0
0
0
0
0
1
1
2
2
20
10
10
13
8
7
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
1
4
1
1
1
0
0
0
0
0
0
0
0
0
1
1
2
2
20
10
10
13
8
7
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
Total Receivables
3
8
8
4
7
7
7
8
5
7
7
7
10
10
8
10
20
21
21
23
25
35
30
17
Accounts Receivables
0
4
2
0
1
2
5
3
3
2
4
5
7
5
5
6
10
12
11
13
11
19
15
9
Other Receivables
3
4
5
4
6
5
2
5
3
5
2
3
3
5
3
4
9
9
10
10
14
17
15
9
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
0
0
0
1
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Total Current Assets
4
12
9
6
8
7
7
8
6
7
8
8
11
11
9
11
21
24
42
33
36
49
38
25
PP&E Net
0
0
0
0
0
0
0
0
0
0
1
2
1
1
1
2
2
2
9
10
8
10
8
5
PP&E Gross
0
0
0
0
0
0
0
0
0
0
1
2
1
1
1
2
2
2
9
10
8
10
8
5
Accumulated Depreciation
0
0
0
1
1
1
1
1
1
1
1
2
1
0
1
1
2
1
2
4
6
7
9
11
Intangible Assets
10
15
15
12
13
14
13
14
14
15
18
24
27
29
36
41
53
60
63
82
89
85
86
57
Goodwill
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
4
4
4
4
4
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
6
1
2
Long-Term Investments
0
0
0
0
0
1
0
0
0
0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
1
1
0
Other Assets
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
4
4
4
4
4
Total Assets
15
N/A
27
+83%
24
-9%
18
-26%
21
+19%
24
+10%
22
-7%
24
+8%
22
-7%
25
+14%
30
+19%
36
+20%
42
+17%
43
+3%
48
+12%
56
+15%
78
+39%
87
+12%
115
+33%
130
+13%
148
+14%
155
+5%
138
-11%
92
-33%
Liabilities
Accounts Payable
3
4
2
2
3
2
3
2
2
1
3
3
2
2
3
3
2
1
1
5
2
2
2
3
Accrued Liabilities
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
2
1
2
2
2
4
0
0
0
2
1
5
2
0
0
0
0
Current Portion of Long-Term Debt
2
1
3
3
3
7
7
8
5
6
5
7
6
8
10
10
10
2
4
3
10
29
12
4
Other Current Liabilities
5
5
4
1
2
3
4
4
6
6
7
10
11
14
15
15
24
21
18
27
29
32
30
20
Total Current Liabilities
10
10
9
7
8
12
14
16
14
17
18
24
26
25
27
28
38
26
29
36
41
62
44
26
Long-Term Debt
0
0
1
0
0
2
1
0
0
0
1
2
4
4
4
6
15
6
23
23
26
10
9
6
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
4
3
2
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
3
2
Other Liabilities
2
2
2
2
3
0
0
0
0
0
0
0
1
2
3
4
5
5
6
7
8
10
9
9
Total Liabilities
12
N/A
12
-3%
11
-5%
9
-20%
10
+17%
13
+27%
15
+13%
16
+6%
14
-11%
17
+18%
19
+17%
26
+35%
31
+19%
31
+0%
35
+12%
39
+12%
57
+47%
38
-33%
59
+55%
72
+21%
83
+16%
88
+6%
67
-24%
43
-36%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Retained Earnings
2
15
13
9
0
10
6
7
7
3
1
1
11
12
13
16
20
48
55
57
64
66
71
49
Additional Paid In Capital
0
0
0
0
11
0
0
0
0
11
11
11
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
3
N/A
15
+496%
13
-12%
9
-31%
11
+22%
10
-6%
7
-33%
8
+11%
8
+1%
8
+6%
10
+25%
10
-7%
11
+11%
12
+13%
14
+12%
17
+24%
21
+22%
48
+135%
55
+15%
58
+5%
64
+11%
66
+3%
71
+7%
50
-30%
Total Liabilities & Equity
15
N/A
27
+83%
24
-9%
18
-26%
21
+19%
24
+10%
22
-7%
24
+8%
22
-7%
25
+14%
30
+19%
36
+20%
42
+17%
43
+3%
48
+12%
56
+15%
78
+39%
87
+12%
115
+33%
130
+13%
148
+14%
155
+5%
138
-11%
92
-33%
Shares Outstanding
Common Shares Outstanding
3
4
4
4
5
5
5
5
5
5
5
4
4
4
4
4
4
5
5
5
5
5
5
6

See Also

Summary
XIH intrinsic value, competitors valuation, and company profile.
DCF Valuation
XIH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XIH stock valuation using valuation multiples.
Wall Street Estimates
XIH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XIH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.