XL Fleet Corp
F:XLF
Income Statement
Earnings Waterfall
XL Fleet Corp
Income Statement
XL Fleet Corp
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
20
N/A
|
16
-23%
|
23
+49%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(18)
|
(16)
|
(10)
|
|
| Gross Profit |
3
N/A
|
(1)
N/A
|
13
N/A
|
|
| Operating Income | ||||
| Operating Expenses |
(18)
|
(58)
|
(59)
|
|
| Selling, General & Administrative |
(14)
|
(47)
|
(59)
|
|
| Research & Development |
(4)
|
(11)
|
0
|
|
| Operating Income |
(15)
N/A
|
(59)
-285%
|
(45)
+23%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(9)
|
(0)
|
(5)
|
|
| Non-Reccuring Items |
(1)
|
(3)
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
1
|
|
| Total Other Income |
(35)
|
91
|
7
|
|
| Pre-Tax Income |
(61)
N/A
|
29
N/A
|
(53)
N/A
|
|
| Net Income | ||||
| Income from Continuing Operations |
(61)
|
29
|
(53)
|
|
| Income to Minority Interest |
0
|
0
|
(1)
|
|
| Net Income (Common) |
(61)
N/A
|
29
N/A
|
(94)
N/A
|
|
| EPS (Diluted) |
-0.72
N/A
|
0.19
N/A
|
-0.65
N/A
|
|