Carrols Restaurant Group Inc
F:XQC
Balance Sheet
Balance Sheet Decomposition
Carrols Restaurant Group Inc
Carrols Restaurant Group Inc
Balance Sheet
Carrols Restaurant Group Inc
| Dec-2014 | Jan-2016 | Jan-2017 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Jan-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
21
|
22
|
2
|
29
|
4
|
3
|
65
|
29
|
18
|
45
|
|
| Cash |
21
|
22
|
2
|
29
|
4
|
3
|
65
|
29
|
18
|
45
|
|
| Total Receivables |
7
|
6
|
8
|
10
|
12
|
14
|
20
|
17
|
20
|
22
|
|
| Accounts Receivables |
4
|
6
|
8
|
9
|
12
|
13
|
20
|
17
|
20
|
22
|
|
| Other Receivables |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
8
|
7
|
8
|
9
|
10
|
13
|
12
|
14
|
14
|
15
|
|
| Other Current Assets |
6
|
9
|
12
|
12
|
9
|
10
|
15
|
8
|
16
|
18
|
|
| Total Current Assets |
42
|
45
|
30
|
60
|
35
|
40
|
112
|
68
|
68
|
100
|
|
| PP&E Net |
179
|
220
|
248
|
274
|
290
|
1 197
|
1 150
|
1 130
|
1 076
|
1 051
|
|
| PP&E Gross |
179
|
220
|
248
|
274
|
290
|
1 197
|
1 150
|
1 130
|
1 076
|
1 051
|
|
| Accumulated Depreciation |
206
|
226
|
255
|
290
|
329
|
378
|
434
|
490
|
535
|
570
|
|
| Intangible Assets |
122
|
140
|
159
|
181
|
206
|
382
|
366
|
358
|
341
|
325
|
|
| Goodwill |
18
|
20
|
23
|
37
|
39
|
123
|
123
|
125
|
108
|
108
|
|
| Other Long-Term Assets |
4
|
2
|
31
|
30
|
31
|
11
|
7
|
7
|
14
|
10
|
|
| Other Assets |
18
|
20
|
23
|
37
|
39
|
123
|
123
|
125
|
108
|
108
|
|
| Total Assets |
365
N/A
|
427
+17%
|
490
+15%
|
582
+19%
|
600
+3%
|
1 752
+192%
|
1 757
+0%
|
1 687
-4%
|
1 608
-5%
|
1 592
-1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
19
|
20
|
22
|
29
|
29
|
46
|
28
|
31
|
31
|
38
|
|
| Accrued Liabilities |
24
|
35
|
34
|
36
|
38
|
81
|
100
|
113
|
116
|
131
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
2
|
2
|
6
|
6
|
6
|
7
|
7
|
|
| Other Current Liabilities |
10
|
14
|
11
|
13
|
13
|
17
|
24
|
18
|
26
|
29
|
|
| Total Current Liabilities |
55
|
71
|
69
|
80
|
82
|
149
|
156
|
169
|
179
|
205
|
|
| Long-Term Debt |
155
|
203
|
218
|
280
|
278
|
457
|
477
|
471
|
481
|
422
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
7
|
22
|
18
|
8
|
11
|
|
| Other Liabilities |
47
|
45
|
49
|
53
|
55
|
829
|
830
|
815
|
789
|
769
|
|
| Total Liabilities |
258
N/A
|
319
+24%
|
336
+5%
|
413
+23%
|
415
+1%
|
1 442
+248%
|
1 486
+3%
|
1 473
-1%
|
1 457
-1%
|
1 407
-3%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
31
|
31
|
15
|
25
|
36
|
11
|
18
|
61
|
137
|
103
|
|
| Additional Paid In Capital |
138
|
139
|
141
|
145
|
151
|
301
|
307
|
288
|
293
|
297
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
4
|
14
|
14
|
14
|
14
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
1
|
3
|
1
|
9
|
5
|
|
| Total Equity |
107
N/A
|
108
+1%
|
155
+43%
|
169
+9%
|
186
+10%
|
310
+67%
|
272
-12%
|
214
-21%
|
151
-30%
|
185
+23%
|
|
| Total Liabilities & Equity |
365
N/A
|
427
+17%
|
490
+15%
|
582
+19%
|
600
+3%
|
1 752
+192%
|
1 757
+0%
|
1 687
-4%
|
1 608
-5%
|
1 592
-1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
35
|
35
|
35
|
35
|
36
|
52
|
49
|
50
|
51
|
52
|
|